{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/071280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"071280","name":"로체시스템즈","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":7290,"marketCap":111512235870,"sharesOutstanding":15296603,"asOf":"2026-09-26T15:09:35.409Z"},"valuation":{"fiscalYear":2025,"per":9.1,"perTtm":8.1,"ttmPeriod":"25Q3~26Q2","pbr":0.81,"psr":0.89,"evEbitda":3.72,"ev":65445224290,"fcff":17256160750,"fcffYield":0.2637,"roe":0.0943,"revenueGrowth":{"y1":-0.2199,"y3":-0.0477,"y5":-0.0707},"operatingIncomeGrowth":{"y1":-0.2707,"y3":-0.1829,"y5":0.0926},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.954Z"},"price":{"high52w":13600,"low52w":5200,"fromHigh":-0.464,"returns":[{"label":"1개월","value":0.0946},{"label":"3개월","value":0.209},{"label":"6개월","value":-0.083},{"label":"1년","value":-0.3874},{"label":"3년","value":0.2273},{"label":"5년","value":0.2903}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.6,"payoutPct":6.24},{"fiscalYear":2024,"dps":50,"yieldPct":0.3,"payoutPct":6.15},{"fiscalYear":2023,"dps":50,"yieldPct":0.8,"payoutPct":8.4},{"fiscalYear":2022,"dps":50,"yieldPct":0.6,"payoutPct":3.67},{"fiscalYear":2021,"dps":20,"yieldPct":0.3,"payoutPct":3.15},{"fiscalYear":2017,"dps":20,"yieldPct":0.4,"payoutPct":9.16}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":73998396133,"operatingIncome":-1039949626,"netIncome":-1358814351,"controllingNetIncome":-1358814351,"ebitda":49290081,"fcff":null,"cfo":-1188208295,"capex":null,"totalAssets":94517974128,"totalLiabilities":29947810105,"totalEquity":64570164023,"cash":23472503411,"totalDebt":18997700000},{"fiscalYear":2019,"statement":"연결","revenue":79780176235,"operatingIncome":4262219474,"netIncome":1196798916,"controllingNetIncome":1196798916,"ebitda":5657737105,"fcff":null,"cfo":-2749528456,"capex":null,"totalAssets":120035002237,"totalLiabilities":54663364621,"totalEquity":65371637616,"cash":13505718747,"totalDebt":30595158260},{"fiscalYear":2020,"statement":"연결","revenue":180209804534,"operatingIncome":9263409548,"netIncome":8379650590,"controllingNetIncome":8379650590,"ebitda":11874195009,"fcff":null,"cfo":19142249333,"capex":null,"totalAssets":118508629876,"totalLiabilities":45099641340,"totalEquity":73408988536,"cash":15499823148,"totalDebt":24627069219},{"fiscalYear":2021,"statement":"연결","revenue":110200154977,"operatingIncome":13317744743,"netIncome":9457161902,"controllingNetIncome":9457161902,"ebitda":16309842378,"fcff":14080067263,"cfo":14976396743,"capex":1014721575,"totalAssets":123549040943,"totalLiabilities":39981813429,"totalEquity":83567227514,"cash":31544919081,"totalDebt":6621503405},{"fiscalYear":2022,"statement":"연결","revenue":144576199490,"operatingIncome":26435799764,"netIncome":20251025219,"controllingNetIncome":20251025219,"ebitda":29228337429,"fcff":979222577,"cfo":4965755771,"capex":4079010543,"totalAssets":133763132702,"totalLiabilities":29299678761,"totalEquity":104463453941,"cash":26959873658,"totalDebt":4413605528},{"fiscalYear":2023,"statement":"연결","revenue":105268915966,"operatingIncome":11926044601,"netIncome":8866161027,"controllingNetIncome":8866161027,"ebitda":14670327568,"fcff":16540331784,"cfo":16832602407,"capex":331585583,"totalAssets":136781013912,"totalLiabilities":25151419340,"totalEquity":111629594572,"cash":35162488867,"totalDebt":11100903},{"fiscalYear":2024,"statement":"연결","revenue":160076968925,"operatingIncome":19776572725,"netIncome":12113375809,"controllingNetIncome":12113375809,"ebitda":22816684945,"fcff":-1061570980,"cfo":5294241288,"capex":6591738750,"totalAssets":157469280717,"totalLiabilities":35218713930,"totalEquity":122250566787,"cash":25347676048,"totalDebt":336844969},{"fiscalYear":2025,"statement":"연결","revenue":124870173744,"operatingIncome":14423291900,"netIncome":12257535043,"controllingNetIncome":12257535043,"ebitda":17599351525,"fcff":17256160750,"cfo":22999247354,"capex":5775225223,"totalAssets":162369748610,"totalLiabilities":24599517454,"totalEquity":137770231156,"cash":46412859120,"totalDebt":345847540}],"quarterly":[{"stockCode":"071280","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16919528982,"operatingIncome":2035093617,"netIncome":1406942502,"prevYearRevenue":27220412494,"prevYearOperatingIncome":7044722955,"prevYearNetIncome":6863694067,"source":"11014","updatedAt":"2026-08-26T22:27:14.436Z"},{"stockCode":"071280","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":41452901338,"operatingIncome":2398239660,"netIncome":2413786320,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:14.444Z"},{"stockCode":"071280","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":40048452892,"operatingIncome":4296095289,"netIncome":3445077981,"prevYearRevenue":30242651012,"prevYearOperatingIncome":5068982299,"prevYearNetIncome":3801852047,"source":"11013","updatedAt":"2026-08-26T22:27:13.913Z"},{"stockCode":"071280","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":46912671660,"operatingIncome":7513771358,"netIncome":6501389661,"prevYearRevenue":36255092412,"prevYearOperatingIncome":4920976324,"prevYearNetIncome":4634954174,"source":"11012","updatedAt":"2026-08-26T22:27:14.189Z"}]}