{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/072710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"072710","name":"농심홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":89700,"marketCap":416009763000,"sharesOutstanding":4637790,"asOf":"2026-09-26T15:09:35.410Z"},"valuation":{"fiscalYear":2025,"per":3.63,"perTtm":3.15,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.48,"evEbitda":null,"ev":429199116850,"fcff":5428828827,"fcffYield":0.0126,"roe":0.0903,"revenueGrowth":{"y1":0.0758,"y3":0.0838,"y5":0.0803},"operatingIncomeGrowth":{"y1":-0.0637,"y3":0.1538,"y5":0.0185},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.241Z"},"price":{"high52w":101500,"low52w":83200,"fromHigh":-0.1163,"returns":[{"label":"1개월","value":-0.0478},{"label":"3개월","value":0.0781},{"label":"6개월","value":-0.0666},{"label":"1년","value":-0.1048},{"label":"3년","value":0.3716},{"label":"5년","value":0.1944}]},"dividends":[{"fiscalYear":2025,"dps":3000,"yieldPct":3.4,"payoutPct":12.14},{"fiscalYear":2024,"dps":2500,"yieldPct":3.8,"payoutPct":15.51},{"fiscalYear":2023,"dps":2500,"yieldPct":3.8,"payoutPct":17.27},{"fiscalYear":2022,"dps":2500,"yieldPct":3.7,"payoutPct":34},{"fiscalYear":2021,"dps":2000,"yieldPct":2.6,"payoutPct":18.9},{"fiscalYear":2020,"dps":2000,"yieldPct":2.7,"payoutPct":13.56},{"fiscalYear":2019,"dps":2000,"yieldPct":2.6,"payoutPct":25.36},{"fiscalYear":2018,"dps":2000,"yieldPct":2.8,"payoutPct":19.85}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":543242595502,"operatingIncome":41106516043,"netIncome":46770181052,"controllingNetIncome":46734665782,"ebitda":52574699489,"fcff":12310549045,"cfo":15566568470,"capex":5221764390,"totalAssets":1194827992549,"totalLiabilities":298929771984,"totalEquity":895898220565,"cash":10821995538,"totalDebt":29960951614},{"fiscalYear":2019,"statement":"연결","revenue":536687271955,"operatingIncome":41256827201,"netIncome":36622341407,"controllingNetIncome":36580118328,"ebitda":50511554767,"fcff":12734591709,"cfo":18380420176,"capex":8298063222,"totalAssets":1216468898815,"totalLiabilities":294369752516,"totalEquity":922099146299,"cash":9665725193,"totalDebt":0},{"fiscalYear":2020,"statement":"연결","revenue":583574733594,"operatingIncome":74003515343,"netIncome":68454176133,"controllingNetIncome":68386720035,"ebitda":85333213639,"fcff":24690133243,"cfo":33410841746,"capex":10281111410,"totalAssets":1248142699873,"totalLiabilities":274628632109,"totalEquity":973514067764,"cash":19298656535,"totalDebt":0},{"fiscalYear":2021,"statement":"연결","revenue":641495585628,"operatingIncome":55765471354,"netIncome":49163434609,"controllingNetIncome":49072247617,"ebitda":60562842754,"fcff":29529572460,"cfo":42391505911,"capex":13818535434,"totalAssets":1328637732004,"totalLiabilities":289723336280,"totalEquity":1038914395724,"cash":21371533499,"totalDebt":66484000000},{"fiscalYear":2022,"statement":"연결","revenue":674579201408,"operatingIncome":52812907521,"netIncome":34206190797,"controllingNetIncome":34101340669,"ebitda":68712234385,"fcff":-10697258667,"cfo":9741714748,"capex":22773250308,"totalAssets":1389130864097,"totalLiabilities":311863433252,"totalEquity":1077267430845,"cash":20621846224,"totalDebt":4579296037},{"fiscalYear":2023,"statement":"연결","revenue":769496371794,"operatingIncome":75309845521,"netIncome":67264054937,"controllingNetIncome":67145003295,"ebitda":84245958858,"fcff":-22035888039,"cfo":-16729247163,"capex":10738795787,"totalAssets":1505059211842,"totalLiabilities":380779227828,"totalEquity":1124279984014,"cash":19773320667,"totalDebt":6983849602},{"fiscalYear":2024,"statement":"연결","revenue":798272530395,"operatingIncome":86638898915,"netIncome":74850327802,"controllingNetIncome":74750260114,"ebitda":102752858695,"fcff":37403779947,"cfo":55221750929,"capex":23125657779,"totalAssets":1611495229296,"totalLiabilities":393969146885,"totalEquity":1217526082411,"cash":23649604083,"totalDebt":9250937850},{"fiscalYear":2025,"statement":"연결","revenue":858816121290,"operatingIncome":81116780194,"netIncome":114580782443,"controllingNetIncome":114580782443,"ebitda":null,"fcff":5428828827,"cfo":24658671312,"capex":24703541683,"totalAssets":1836705338851,"totalLiabilities":515757843121,"totalEquity":1320947495730,"cash":43636272015,"totalDebt":56825625865}],"quarterly":[{"stockCode":"072710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":266026946949,"operatingIncome":22801565011,"netIncome":64953074640,"prevYearRevenue":203457355595,"prevYearOperatingIncome":19453833745,"prevYearNetIncome":16385516781,"source":"11014","updatedAt":"2026-08-26T22:21:58.310Z"},{"stockCode":"072710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":227327368989,"operatingIncome":14580476364,"netIncome":10755055526,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:58.318Z"},{"stockCode":"072710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":265400658120,"operatingIncome":30892802451,"netIncome":27186475307,"prevYearRevenue":191082086546,"prevYearOperatingIncome":25262947847,"prevYearNetIncome":23327508852,"source":"11013","updatedAt":"2026-08-26T22:21:57.791Z"},{"stockCode":"072710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":255122039715,"operatingIncome":34608834171,"netIncome":29124199789,"prevYearRevenue":174379718806,"prevYearOperatingIncome":18471790972,"prevYearNetIncome":15545143425,"source":"11012","updatedAt":"2026-08-26T22:21:58.064Z"}]}