{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/072950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"072950","name":"빛샘전자","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":13000,"marketCap":104683930000,"sharesOutstanding":8052610,"asOf":"2026-09-26T15:09:35.410Z"},"valuation":{"fiscalYear":2025,"per":13.85,"perTtm":9.06,"ttmPeriod":"25Q3~26Q2","pbr":1.26,"psr":0.87,"evEbitda":10.87,"ev":98280208182,"fcff":1963569407,"fcffYield":0.02,"roe":0.0957,"revenueGrowth":{"y1":0.4198,"y3":0.0912,"y5":0.2055},"operatingIncomeGrowth":{"y1":0.7719,"y3":0.5284,"y5":0.5242},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.553Z"},"price":{"high52w":23650,"low52w":4795,"fromHigh":-0.4503,"returns":[{"label":"1개월","value":0.4493},{"label":"3개월","value":0.7287},{"label":"6개월","value":0.7591},{"label":"1년","value":1.5048},{"label":"3년","value":1.9988},{"label":"5년","value":0.6561}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":1.3,"payoutPct":7.3},{"fiscalYear":2024,"dps":70,"yieldPct":1.7,"payoutPct":10.9},{"fiscalYear":2023,"dps":70,"yieldPct":1.5,"payoutPct":13.6},{"fiscalYear":2022,"dps":50,"yieldPct":0.8,"payoutPct":13.8},{"fiscalYear":2021,"dps":100,"yieldPct":1.2,"payoutPct":14.8},{"fiscalYear":2020,"dps":50,"yieldPct":0.8,"payoutPct":27.2},{"fiscalYear":2019,"dps":100,"yieldPct":1.9,"payoutPct":30},{"fiscalYear":2018,"dps":50,"yieldPct":0.8,"payoutPct":16.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":47402504001,"operatingIncome":1605537507,"netIncome":1708665990,"controllingNetIncome":1706250414,"ebitda":2751582795,"fcff":3282002378,"cfo":3875885338,"capex":594996881,"totalAssets":65635233833,"totalLiabilities":9210749951,"totalEquity":56424483882,"cash":4935067491,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":46442405592,"operatingIncome":1878897037,"netIncome":1884222249,"controllingNetIncome":1912474408,"ebitda":2794751727,"fcff":6997015227,"cfo":7304558282,"capex":308099533,"totalAssets":66623518892,"totalLiabilities":8979971115,"totalEquity":57643547777,"cash":6146208820,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":47463473724,"operatingIncome":1092660288,"netIncome":1057578129,"controllingNetIncome":1115817802,"ebitda":null,"fcff":3961933379,"cfo":4516111978,"capex":647240385,"totalAssets":79473947589,"totalLiabilities":17150194699,"totalEquity":62323752890,"cash":7061340010,"totalDebt":4600000000},{"fiscalYear":2021,"statement":"연결","revenue":81783273565,"operatingIncome":4042976106,"netIncome":4143043840,"controllingNetIncome":4076455226,"ebitda":null,"fcff":165178259,"cfo":1207386096,"capex":1196046655,"totalAssets":83413754264,"totalLiabilities":16603115625,"totalEquity":66810638639,"cash":5765277689,"totalDebt":6000000000},{"fiscalYear":2022,"statement":"연결","revenue":93008781370,"operatingIncome":2517704911,"netIncome":2195696334,"controllingNetIncome":2206117252,"ebitda":3476862809,"fcff":4713277645,"cfo":5605715193,"capex":1100823894,"totalAssets":83518168930,"totalLiabilities":15421105355,"totalEquity":68097063575,"cash":6808590730,"totalDebt":5900000000},{"fiscalYear":2023,"statement":"연결","revenue":74104681649,"operatingIncome":3667606421,"netIncome":4110965601,"controllingNetIncome":4023567455,"ebitda":4590378010,"fcff":4182139955,"cfo":4312066126,"capex":356176339,"totalAssets":83208167489,"totalLiabilities":11528021594,"totalEquity":71680145895,"cash":6713840755,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":85120717267,"operatingIncome":5073498356,"netIncome":5164688686,"controllingNetIncome":5043532314,"ebitda":null,"fcff":1171337556,"cfo":2300906268,"capex":1282909811,"totalAssets":101256586978,"totalLiabilities":25392876876,"totalEquity":75863710102,"cash":6576595019,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":120858537424,"operatingIncome":8989504942,"netIncome":7725885000,"controllingNetIncome":7555772218,"ebitda":9044670305,"fcff":1963569407,"cfo":2807982861,"capex":1089037984,"totalAssets":117144598604,"totalLiabilities":32911197986,"totalEquity":84233400618,"cash":6403721818,"totalDebt":null}],"quarterly":[{"stockCode":"072950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31922159561,"operatingIncome":2520521093,"netIncome":2429353909,"prevYearRevenue":22818353020,"prevYearOperatingIncome":500447834,"prevYearNetIncome":645370184,"source":"11014","updatedAt":"2026-08-26T22:29:22.632Z"},{"stockCode":"072950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":31649892980,"operatingIncome":3449408624,"netIncome":2767125104,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:22.635Z"},{"stockCode":"072950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":38858140178,"operatingIncome":3792403539,"netIncome":3377906721,"prevYearRevenue":28066239468,"prevYearOperatingIncome":1541095182,"prevYearNetIncome":1336307398,"source":"11013","updatedAt":"2026-08-26T22:29:22.105Z"},{"stockCode":"072950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":41224605147,"operatingIncome":3630055572,"netIncome":2985389628,"prevYearRevenue":29220245415,"prevYearOperatingIncome":1478480043,"prevYearNetIncome":1193098589,"source":"11012","updatedAt":"2026-08-26T22:29:22.351Z"}]}