{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/073240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"073240","name":"금호타이어","market":"KOSPI","sector":"고무제품 제조업","lastPrice":6720,"marketCap":1930389128640,"sharesOutstanding":287260287,"asOf":"2026-09-26T15:09:35.411Z"},"valuation":{"fiscalYear":2025,"per":5.56,"perTtm":3.79,"ttmPeriod":"25Q3~26Q2","pbr":0.95,"psr":0.41,"evEbitda":3.34,"ev":3229032013048,"fcff":679271163922,"fcffYield":0.2104,"roe":0.1853,"revenueGrowth":{"y1":0.0373,"y3":0.0972,"y5":0.1671},"operatingIncomeGrowth":{"y1":-0.0216,"y3":1.9197,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.130Z"},"price":{"high52w":8140,"low52w":4305,"fromHigh":-0.1744,"returns":[{"label":"1개월","value":-0.0549},{"label":"3개월","value":0.3467},{"label":"6개월","value":0.0752},{"label":"1년","value":0.4147},{"label":"3년","value":0.4593},{"label":"5년","value":0.1606}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":3040406690111,"operatingIncome":135962624695,"netIncome":-67465560902,"controllingNetIncome":-69366651338,"ebitda":null,"fcff":297665036979,"cfo":225039855012,"capex":321167286,"totalAssets":5219976570988,"totalLiabilities":3959180232868,"totalEquity":1260796338120,"cash":243880729397,"totalDebt":2780547477274},{"fiscalYear":2016,"statement":"연결","revenue":2947227755079,"operatingIncome":120050538212,"netIncome":-37895035342,"controllingNetIncome":-36049356229,"ebitda":351128026135,"fcff":-92408266489,"cfo":188347713416,"capex":366450235595,"totalAssets":5121661354505,"totalLiabilities":3907577804157,"totalEquity":1214083550348,"cash":163517696507,"totalDebt":2733144330346},{"fiscalYear":2017,"statement":"연결","revenue":2876420253183,"operatingIncome":-164249896150,"netIncome":-112339292727,"controllingNetIncome":-125797125536,"ebitda":230524749680,"fcff":-143427455758,"cfo":51448463550,"capex":291544449310,"totalAssets":4543611959645,"totalLiabilities":3614563297290,"totalEquity":929048662355,"cash":152031383347,"totalDebt":2490748460664},{"fiscalYear":2018,"statement":"연결","revenue":2558681154748,"operatingIncome":-98200820889,"netIncome":-191930087361,"controllingNetIncome":-183734900781,"ebitda":237173233121,"fcff":11747383994,"cfo":93245122844,"capex":158998637941,"totalAssets":4221394925703,"totalLiabilities":2879661517573,"totalEquity":1341733408130,"cash":271834340316,"totalDebt":1986339156836},{"fiscalYear":2019,"statement":"연결","revenue":2369198863879,"operatingIncome":57395517440,"netIncome":-43403023052,"controllingNetIncome":-43403023052,"ebitda":253599144733,"fcff":117967394464,"cfo":146511450085,"capex":89626667309,"totalAssets":3929463543364,"totalLiabilities":2636829376191,"totalEquity":1292634167173,"cash":109547867108,"totalDebt":1849100837040},{"fiscalYear":2020,"statement":"연결","revenue":2170677305382,"operatingIncome":-4470777645,"netIncome":-82939299960,"controllingNetIncome":-82939299960,"ebitda":251488352756,"fcff":185333605117,"cfo":224259262950,"capex":90837215167,"totalAssets":3846201934226,"totalLiabilities":2678607274211,"totalEquity":1167594660015,"cash":155745273082,"totalDebt":1805412332626},{"fiscalYear":2021,"statement":"연결","revenue":2601223215947,"operatingIncome":-41517840259,"netIncome":-71850672717,"controllingNetIncome":-71147601182,"ebitda":272489726,"fcff":-78135957593,"cfo":80409575997,"capex":204817903483,"totalAssets":4342205985504,"totalLiabilities":3060638117114,"totalEquity":1281567868390,"cash":300956520520,"totalDebt":1975419794489},{"fiscalYear":2022,"statement":"연결","revenue":3559158461842,"operatingIncome":23135670517,"netIncome":-77469716124,"controllingNetIncome":-78974358684,"ebitda":229651838359,"fcff":-482456504867,"cfo":-180048994405,"capex":373682858652,"totalAssets":4694985403484,"totalLiabilities":3450429792209,"totalEquity":1244555611275,"cash":173210443269,"totalDebt":2401308431409},{"fiscalYear":2023,"statement":"연결","revenue":4041412157685,"operatingIncome":411010498490,"netIncome":171848469734,"controllingNetIncome":157773889754,"ebitda":656494955054,"fcff":427827204312,"cfo":505161120982,"capex":192844489079,"totalAssets":4830981257390,"totalLiabilities":3431924258799,"totalEquity":1399056998591,"cash":258508607099,"totalDebt":863365190767},{"fiscalYear":2024,"statement":"연결","revenue":4532177923979,"operatingIncome":588591711860,"netIncome":351617959521,"controllingNetIncome":324873519111,"ebitda":651705929079,"fcff":380868169730,"cfo":519916196680,"capex":248390293753,"totalAssets":5362836776663,"totalLiabilities":3458014762916,"totalEquity":1904822013747,"cash":207805561536,"totalDebt":2059409816881},{"fiscalYear":2025,"statement":"연결","revenue":4701282075494,"operatingIncome":575859298284,"netIncome":376772981397,"controllingNetIncome":347392549367,"ebitda":965821882496,"fcff":679271163922,"cfo":915296220859,"capex":313341700481,"totalAssets":5539548526344,"totalLiabilities":3300841208893,"totalEquity":2238707317451,"cash":574762190002,"totalDebt":1873405074410}],"quarterly":[{"stockCode":"073240","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1113745691721,"operatingIncome":108507089060,"netIncome":91547780579,"prevYearRevenue":1114995464166,"prevYearOperatingIncome":140222965677,"prevYearNetIncome":92202368573,"source":"11014","updatedAt":"2026-08-26T22:20:01.929Z"},{"stockCode":"073240","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1160070248773,"operatingIncome":145626507373,"netIncome":176680650698,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:01.931Z"},{"stockCode":"073240","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1167810102386,"operatingIncome":147026893728,"netIncome":103424236689,"prevYearRevenue":1206213099996,"prevYearOperatingIncome":146551092332,"prevYearNetIncome":103001404674,"source":"11013","updatedAt":"2026-08-26T22:20:01.454Z"},{"stockCode":"073240","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1332767136116,"operatingIncome":182237600549,"netIncome":137774059836,"prevYearRevenue":1221253035004,"prevYearOperatingIncome":175174609519,"prevYearNetIncome":5543145446,"source":"11012","updatedAt":"2026-08-26T22:20:01.693Z"}]}