{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/073490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"073490","name":"LIG아큐버","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":32000,"marketCap":243323072000,"sharesOutstanding":7603846,"asOf":"2026-09-26T15:09:35.411Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":23.69,"ttmPeriod":"25Q3~26Q2","pbr":1.46,"psr":1.31,"evEbitda":46.9,"ev":207138582277,"fcff":-9669848630,"fcffYield":-0.0467,"roe":-0.0071,"revenueGrowth":{"y1":-0.0191,"y3":0.1189,"y5":0.1489},"operatingIncomeGrowth":{"y1":-1.4595,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.792Z"},"price":{"high52w":57400,"low52w":20300,"fromHigh":-0.4425,"returns":[{"label":"1개월","value":0.0458},{"label":"3개월","value":0.2167},{"label":"6개월","value":-0.2532},{"label":"1년","value":0.592},{"label":"3년","value":0.3361},{"label":"5년","value":-0.2575}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":0.4,"payoutPct":-63.4},{"fiscalYear":2024,"dps":120,"yieldPct":0.6,"payoutPct":31.84},{"fiscalYear":2023,"dps":350,"yieldPct":1.3,"payoutPct":24.55},{"fiscalYear":2022,"dps":350,"yieldPct":1,"payoutPct":17.5},{"fiscalYear":2021,"dps":250,"yieldPct":0.6,"payoutPct":11.1},{"fiscalYear":2020,"dps":250,"yieldPct":0.4,"payoutPct":12.9},{"fiscalYear":2019,"dps":250,"yieldPct":0.8,"payoutPct":11.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":64034148648,"operatingIncome":249686130,"netIncome":217724669,"controllingNetIncome":567139345,"ebitda":2487747690,"fcff":-257717354,"cfo":1810548231,"capex":2197780749,"totalAssets":97581282797,"totalLiabilities":30477167047,"totalEquity":67104115750,"cash":26327230967,"totalDebt":14818245372},{"fiscalYear":2019,"statement":"연결","revenue":96847501335,"operatingIncome":15345479992,"netIncome":13146730374,"controllingNetIncome":13800822185,"ebitda":18841419955,"fcff":19520451480,"cfo":22347332813,"capex":3585060154,"totalAssets":120988656304,"totalLiabilities":40083718369,"totalEquity":80904937935,"cash":40242513715,"totalDebt":16742938456},{"fiscalYear":2020,"statement":"연결","revenue":92967215651,"operatingIncome":13796008009,"netIncome":13100947584,"controllingNetIncome":12051794643,"ebitda":17637051223,"fcff":10248971444,"cfo":15027728124,"capex":4921213549,"totalAssets":124998962532,"totalLiabilities":21302483535,"totalEquity":103696478997,"cash":50157146342,"totalDebt":0},{"fiscalYear":2021,"statement":"연결","revenue":90668655852,"operatingIncome":13424767483,"netIncome":15161541742,"controllingNetIncome":16583726421,"ebitda":17223979360,"fcff":8339666760,"cfo":13789741522,"capex":5488713898,"totalAssets":140946001844,"totalLiabilities":22350182426,"totalEquity":118595819418,"cash":60359793451,"totalDebt":0},{"fiscalYear":2022,"statement":"연결","revenue":132854144114,"operatingIncome":14339851562,"netIncome":13450729705,"controllingNetIncome":13450729705,"ebitda":18077835123,"fcff":12208476004,"cfo":13480047504,"capex":1360514620,"totalAssets":185472985381,"totalLiabilities":54565835719,"totalEquity":130907149662,"cash":60258746836,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":137371054434,"operatingIncome":10281601531,"netIncome":10841477092,"controllingNetIncome":11035441626,"ebitda":14936139588,"fcff":-131774570,"cfo":4735378640,"capex":4974423280,"totalAssets":218904752660,"totalLiabilities":52960434774,"totalEquity":165944317886,"cash":89021838272,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":189719878849,"operatingIncome":2437826932,"netIncome":2908461481,"controllingNetIncome":2533198498,"ebitda":8140717067,"fcff":10930965972,"cfo":18026359580,"capex":7908703883,"totalAssets":235382052195,"totalLiabilities":61930238423,"totalEquity":173451813772,"cash":69071957883,"totalDebt":21149900000},{"fiscalYear":2025,"statement":"연결","revenue":186100825069,"operatingIncome":-1120256759,"netIncome":-1198555359,"controllingNetIncome":-1198555359,"ebitda":4416289622,"fcff":-9669848630,"cfo":-8499333051,"capex":1783021945,"totalAssets":228114201717,"totalLiabilities":60895710286,"totalEquity":167218491431,"cash":56217789723,"totalDebt":20033300000}],"quarterly":[{"stockCode":"073490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":41590963583,"operatingIncome":-2524891992,"netIncome":-2192999502,"prevYearRevenue":49604224980,"prevYearOperatingIncome":4524984152,"prevYearNetIncome":3550596649,"source":"11014","updatedAt":"2026-08-26T22:23:52.612Z"},{"stockCode":"073490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":61692265067,"operatingIncome":7782084339,"netIncome":8150237360,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:52.615Z"},{"stockCode":"073490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":45465286478,"operatingIncome":-275805108,"netIncome":-269728744,"prevYearRevenue":37890811543,"prevYearOperatingIncome":-4753471725,"prevYearNetIncome":-4449562361,"source":"11013","updatedAt":"2026-08-26T22:23:52.106Z"},{"stockCode":"073490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":63669078996,"operatingIncome":5643627045,"netIncome":4582919615,"prevYearRevenue":44926784876,"prevYearOperatingIncome":-1623977381,"prevYearNetIncome":-2706230856,"source":"11012","updatedAt":"2026-08-26T22:23:52.344Z"}]}