{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/073540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"073540","name":"에프알텍","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2670,"marketCap":30438000000,"sharesOutstanding":11400000,"asOf":"2026-09-26T15:09:35.411Z"},"valuation":{"fiscalYear":2025,"per":14.62,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":1.2,"evEbitda":10.16,"ev":13439035609,"fcff":-2066701587,"fcffYield":-0.1538,"roe":0.035,"revenueGrowth":{"y1":-0.1511,"y3":0.1065,"y5":0.0074},"operatingIncomeGrowth":{"y1":0.129,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.724Z"},"price":{"high52w":6440,"low52w":1838,"fromHigh":-0.5854,"returns":[{"label":"1개월","value":0.192},{"label":"3개월","value":0.2276},{"label":"6개월","value":0.0038},{"label":"1년","value":0.068},{"label":"3년","value":0.1314},{"label":"5년","value":-0.3119}]},"dividends":[{"fiscalYear":2025,"dps":75,"yieldPct":3.6,"payoutPct":41.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":24607102386,"operatingIncome":-2923569181,"netIncome":-1598049371,"controllingNetIncome":-1521250052,"ebitda":null,"fcff":-2626421292,"cfo":-3224039634,"capex":14118173,"totalAssets":56219781725,"totalLiabilities":23253951990,"totalEquity":32965829735,"cash":4387713012,"totalDebt":18907832000},{"fiscalYear":2019,"statement":"연결","revenue":26150315465,"operatingIncome":-1151108452,"netIncome":-1695029228,"controllingNetIncome":-1709990473,"ebitda":null,"fcff":null,"cfo":null,"capex":null,"totalAssets":60056995714,"totalLiabilities":28793037614,"totalEquity":31263958100,"cash":510548130,"totalDebt":20890208641},{"fiscalYear":2020,"statement":"연결","revenue":24353676348,"operatingIncome":-1267977521,"netIncome":-3908249288,"controllingNetIncome":null,"ebitda":580120210,"fcff":-857318540,"cfo":793020804,"capex":1873411291,"totalAssets":57974749782,"totalLiabilities":30441630719,"totalEquity":27533119063,"cash":4610213896,"totalDebt":22549967547},{"fiscalYear":2021,"statement":"연결","revenue":23116665949,"operatingIncome":-2152655543,"netIncome":233774491,"controllingNetIncome":233021606,"ebitda":null,"fcff":1436938437,"cfo":1251370542,"capex":74553688,"totalAssets":76779103370,"totalLiabilities":32559068387,"totalEquity":44220034983,"cash":5312663142,"totalDebt":22696203844},{"fiscalYear":2022,"statement":"연결","revenue":18648483465,"operatingIncome":-4486494279,"netIncome":8054026250,"controllingNetIncome":8071670248,"ebitda":2134553006,"fcff":-8476302449,"cfo":-5742470035,"capex":3225788955,"totalAssets":112725108235,"totalLiabilities":56573681993,"totalEquity":56151426242,"cash":17417468063,"totalDebt":11759033935},{"fiscalYear":2023,"statement":"연결","revenue":24805176748,"operatingIncome":-501460799,"netIncome":2288831466,"controllingNetIncome":1992822598,"ebitda":1005585572,"fcff":-1473112449,"cfo":7852433262,"capex":9473709597,"totalAssets":78582735363,"totalLiabilities":20149102489,"totalEquity":58433632874,"cash":11689339913,"totalDebt":3418422953},{"fiscalYear":2024,"statement":"연결","revenue":29759555648,"operatingIncome":814561384,"netIncome":1251742033,"controllingNetIncome":1109142838,"ebitda":1300387068,"fcff":-4143843910,"cfo":-3720376947,"capex":503069039,"totalAssets":70810340644,"totalLiabilities":11742138551,"totalEquity":59068202093,"cash":23938070243,"totalDebt":2911426048},{"fiscalYear":2025,"statement":"연결","revenue":25263688167,"operatingIncome":919606633,"netIncome":2204141017,"controllingNetIncome":2082136589,"ebitda":1322967255,"fcff":-2066701587,"cfo":-1938667310,"capex":192410318,"totalAssets":74060340132,"totalLiabilities":13057524347,"totalEquity":61002815785,"cash":20117935785,"totalDebt":3118971394}],"quarterly":[{"stockCode":"073540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5601135447,"operatingIncome":-158949313,"netIncome":118180839,"prevYearRevenue":10354067802,"prevYearOperatingIncome":13506366,"prevYearNetIncome":454093087,"source":"11014","updatedAt":"2026-08-26T22:33:58.927Z"},{"stockCode":"073540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6324634041,"operatingIncome":453838207,"netIncome":614593133,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:58.932Z"},{"stockCode":"073540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4080875050,"operatingIncome":-513752461,"netIncome":-318837718,"prevYearRevenue":9193039440,"prevYearOperatingIncome":643511764,"prevYearNetIncome":1528976436,"source":"11013","updatedAt":"2026-08-26T22:33:58.403Z"},{"stockCode":"073540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1832231800,"operatingIncome":-1175159156,"netIncome":-1040744488,"prevYearRevenue":4144879239,"prevYearOperatingIncome":-18794025,"prevYearNetIncome":-57609391,"source":"11012","updatedAt":"2026-08-26T22:33:58.640Z"}]}