{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/073560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"073560","name":"우리손에프앤지","market":"KOSDAQ","sector":"도축, 육류 가공 및 저장 처리업","lastPrice":1523,"marketCap":105448930289,"sharesOutstanding":69237643,"asOf":"2026-09-26T15:09:35.411Z"},"valuation":{"fiscalYear":2025,"per":4.42,"perTtm":3.95,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.37,"evEbitda":3.6,"ev":178892477946,"fcff":45633652650,"fcffYield":0.2551,"roe":0.0736,"revenueGrowth":{"y1":-0.0192,"y3":0.0002,"y5":0.039},"operatingIncomeGrowth":{"y1":0.1876,"y3":0.0471,"y5":0.0029},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.385Z"},"price":{"high52w":2130,"low52w":1392,"fromHigh":-0.285,"returns":[{"label":"1개월","value":-0.0013},{"label":"3개월","value":0.0368},{"label":"6개월","value":-0.0875},{"label":"1년","value":0.0215},{"label":"3년","value":-0.0668},{"label":"5년","value":-0.3796}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":8.6,"payoutPct":43.55},{"fiscalYear":2024,"dps":70,"yieldPct":5.45,"payoutPct":32.17},{"fiscalYear":2023,"dps":25,"yieldPct":1.62,"payoutPct":111.75},{"fiscalYear":2022,"dps":50,"yieldPct":2.7,"payoutPct":13.85},{"fiscalYear":2021,"dps":50,"yieldPct":2.38,"payoutPct":12.52},{"fiscalYear":2020,"dps":25,"yieldPct":1.26,"payoutPct":7.93},{"fiscalYear":2019,"dps":25,"yieldPct":1.3,"payoutPct":41.15},{"fiscalYear":2018,"dps":25,"yieldPct":1.61,"payoutPct":6.39}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":236789278099,"operatingIncome":20302159058,"netIncome":27404281102,"controllingNetIncome":27082189948,"ebitda":null,"fcff":13200035724,"cfo":29202383242,"capex":18409782117,"totalAssets":355933917761,"totalLiabilities":171854212143,"totalEquity":184079705618,"cash":8942516873,"totalDebt":131914392585},{"fiscalYear":2019,"statement":"연결","revenue":225233901230,"operatingIncome":10166911192,"netIncome":4276231434,"controllingNetIncome":4206123120,"ebitda":21855176726,"fcff":11115884954,"cfo":24876281769,"capex":18434751861,"totalAssets":370556224050,"totalLiabilities":183012716056,"totalEquity":187543507994,"cash":12905746501,"totalDebt":144125487572},{"fiscalYear":2020,"statement":"연결","revenue":237094409997,"operatingIncome":32221236896,"netIncome":23802889375,"controllingNetIncome":21826796590,"ebitda":44284871452,"fcff":33523155450,"cfo":44091746761,"capex":14933459824,"totalAssets":411980585647,"totalLiabilities":201417133243,"totalEquity":210563452404,"cash":32126087230,"totalDebt":162731274020},{"fiscalYear":2021,"statement":"연결","revenue":253842256647,"operatingIncome":37977146616,"netIncome":28496842278,"controllingNetIncome":27658822001,"ebitda":48686068743,"fcff":41251437763,"cfo":50728791196,"capex":12555322163,"totalAssets":431990964649,"totalLiabilities":193313595059,"totalEquity":238677369590,"cash":33933383059,"totalDebt":151171275843},{"fiscalYear":2022,"statement":"연결","revenue":286864964322,"operatingIncome":28473151761,"netIncome":26506935993,"controllingNetIncome":24997593369,"ebitda":41991847613,"fcff":-14569754329,"cfo":36011746876,"capex":54540938279,"totalAssets":477209881579,"totalLiabilities":215288539162,"totalEquity":261921342417,"cash":7079936930,"totalDebt":169656573271},{"fiscalYear":2023,"statement":"연결","revenue":279274037619,"operatingIncome":4633067463,"netIncome":1708959906,"controllingNetIncome":1549003452,"ebitda":17704426204,"fcff":10889646671,"cfo":21852682979,"capex":17867242811,"totalAssets":483903145579,"totalLiabilities":224124455946,"totalEquity":259778689633,"cash":28193627492,"totalDebt":186852673551},{"fiscalYear":2024,"statement":"연결","revenue":292662888938,"operatingIncome":27527356502,"netIncome":15581205158,"controllingNetIncome":15064064439,"ebitda":null,"fcff":27025879899,"cfo":37502414190,"capex":18922204952,"totalAssets":570463614026,"totalLiabilities":240414433817,"totalEquity":330049180209,"cash":36426774336,"totalDebt":188892888174},{"fiscalYear":2025,"statement":"연결","revenue":287050419297,"operatingIncome":32690978363,"netIncome":23595090660,"controllingNetIncome":23845029067,"ebitda":49681688430,"fcff":45633652650,"cfo":51139156998,"capex":12576363149,"totalAssets":566150384236,"totalLiabilities":219592132141,"totalEquity":346558252095,"cash":97725320787,"totalDebt":171168868444}],"quarterly":[{"stockCode":"073560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":71388562476,"operatingIncome":18646492822,"netIncome":16035154075,"prevYearRevenue":73331310298,"prevYearOperatingIncome":8255258942,"prevYearNetIncome":6196728017,"source":"11014","updatedAt":"2026-08-26T22:27:09.702Z"},{"stockCode":"073560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":75332551580,"operatingIncome":-3215746272,"netIncome":-2640120868,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:09.708Z"},{"stockCode":"073560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":71126090627,"operatingIncome":2659148112,"netIncome":824532920,"prevYearRevenue":69562286556,"prevYearOperatingIncome":734458959,"prevYearNetIncome":-1019882242,"source":"11013","updatedAt":"2026-08-26T22:27:09.203Z"},{"stockCode":"073560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":77006804063,"operatingIncome":17017743661,"netIncome":12469440284,"prevYearRevenue":70767018685,"prevYearOperatingIncome":16525772854,"prevYearNetIncome":11219939695,"source":"11012","updatedAt":"2026-08-26T22:27:09.470Z"}]}