{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/073570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"073570","name":"리튬포어스","market":"KOSDAQ","sector":"그외 기타 제품 제조업","lastPrice":2095,"marketCap":25218202160,"sharesOutstanding":12037328,"asOf":"2026-09-26T15:09:35.411Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":2.37,"evEbitda":null,"ev":17224294145,"fcff":-6006620822,"fcffYield":-0.3487,"roe":-0.246,"revenueGrowth":{"y1":-0.2974,"y3":-0.1989,"y5":-0.1593},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.846Z"},"price":{"high52w":4994.7075,"low52w":1485,"fromHigh":-0.5806,"returns":[{"label":"1개월","value":0.3218},{"label":"3개월","value":0.3293},{"label":"6개월","value":-0.0409},{"label":"1년","value":-0.5799},{"label":"3년","value":-0.9532},{"label":"5년","value":-0.9323}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":19277933838,"operatingIncome":-6079441392,"netIncome":-16886627427,"controllingNetIncome":-16000989428,"ebitda":-4064942018,"fcff":-3532616683,"cfo":-3761069019,"capex":227554981,"totalAssets":93185372215,"totalLiabilities":43654873867,"totalEquity":49530498348,"cash":25890343912,"totalDebt":25348668275},{"fiscalYear":2019,"statement":"별도","revenue":24052131711,"operatingIncome":881872881,"netIncome":1401101180,"controllingNetIncome":3173044692,"ebitda":1725770273,"fcff":-4223306757,"cfo":-3734415789,"capex":727824489,"totalAssets":52816652433,"totalLiabilities":14649815889,"totalEquity":38166836544,"cash":10809030327,"totalDebt":8873986918},{"fiscalYear":2020,"statement":"별도","revenue":25375539988,"operatingIncome":494579884,"netIncome":-3270768758,"controllingNetIncome":-3270768758,"ebitda":1923271542,"fcff":6697281303,"cfo":7784363756,"capex":1296772922,"totalAssets":50603504266,"totalLiabilities":11341677311,"totalEquity":39261826955,"cash":11030584051,"totalDebt":5433258275},{"fiscalYear":2021,"statement":"별도","revenue":17911455666,"operatingIncome":-5372811798,"netIncome":-13258577969,"controllingNetIncome":null,"ebitda":-3419856464,"fcff":-2956848086,"cfo":-2168807696,"capex":788040390,"totalAssets":53629111981,"totalLiabilities":21943048617,"totalEquity":31686063364,"cash":23817439991,"totalDebt":11474966960},{"fiscalYear":2022,"statement":"별도","revenue":20721222981,"operatingIncome":-3749508769,"netIncome":89591513030,"controllingNetIncome":null,"ebitda":-2393156633,"fcff":-5102767317,"cfo":-3203798917,"capex":1898968400,"totalAssets":247495938477,"totalLiabilities":61564824488,"totalEquity":185931113989,"cash":12612454531,"totalDebt":4998912556},{"fiscalYear":2023,"statement":"별도","revenue":15633542239,"operatingIncome":-6808746053,"netIncome":-182829935436,"controllingNetIncome":null,"ebitda":-5722480476,"fcff":-20714920226,"cfo":-4282749983,"capex":16432170243,"totalAssets":157529927618,"totalLiabilities":40205008232,"totalEquity":117324919386,"cash":8029265550,"totalDebt":24856313511},{"fiscalYear":2024,"statement":"별도","revenue":15164117282,"operatingIncome":-5221023562,"netIncome":-102230173092,"controllingNetIncome":null,"ebitda":-5000274087,"fcff":-4936267981,"cfo":-3643218739,"capex":1293049242,"totalAssets":55269506697,"totalLiabilities":2152844028,"totalEquity":53116662669,"cash":22972089999,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":10653571827,"operatingIncome":-4481914206,"netIncome":-13404172593,"controllingNetIncome":null,"ebitda":-4290895096,"fcff":-6006620822,"cfo":-4887452227,"capex":1119168595,"totalAssets":59125143536,"totalLiabilities":3254048954,"totalEquity":55871094582,"cash":7993908015,"totalDebt":null}],"quarterly":[{"stockCode":"073570","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2670914393,"operatingIncome":-840522899,"netIncome":-455031658,"prevYearRevenue":3458667230,"prevYearOperatingIncome":-1744067435,"prevYearNetIncome":-10370530527,"source":"11014","updatedAt":"2026-08-26T22:35:01.618Z"},{"stockCode":"073570","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":3060629548,"operatingIncome":-1103920581,"netIncome":-10330078646,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:01.622Z"},{"stockCode":"073570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2925601096,"operatingIncome":-1900139605,"netIncome":-1268231920,"prevYearRevenue":2339309983,"prevYearOperatingIncome":-1160237715,"prevYearNetIncome":-789470504,"source":"11013","updatedAt":"2026-08-26T22:35:01.092Z"},{"stockCode":"073570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4875154870,"operatingIncome":-1331743226,"netIncome":1183995271,"prevYearRevenue":2582717903,"prevYearOperatingIncome":-1377233011,"prevYearNetIncome":-1829591785,"source":"11012","updatedAt":"2026-08-26T22:35:01.331Z"}]}