{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/074430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"074430","name":"아미노로직스","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":1047,"marketCap":93541065624,"sharesOutstanding":89341992,"asOf":"2026-09-26T15:09:35.412Z"},"valuation":{"fiscalYear":2025,"per":26.56,"perTtm":29.61,"ttmPeriod":"25Q3~26Q2","pbr":1.67,"psr":4.25,"evEbitda":null,"ev":83299444655,"fcff":null,"fcffYield":null,"roe":0.0654,"revenueGrowth":{"y1":0.3115,"y3":-0.0696,"y5":0.0452},"operatingIncomeGrowth":{"y1":null,"y3":-0.2006,"y5":0.0774},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.848Z"},"price":{"high52w":1838,"low52w":863,"fromHigh":-0.4304,"returns":[{"label":"1개월","value":-0.0974},{"label":"3개월","value":-0.043},{"label":"6개월","value":-0.2307},{"label":"1년","value":0.0662},{"label":"3년","value":-0.1723},{"label":"5년","value":-0.6377}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":18449736217,"operatingIncome":4180260275,"netIncome":7996263171,"controllingNetIncome":7996263171,"ebitda":null,"fcff":4521534747,"cfo":4558111574,"capex":49836827,"totalAssets":56858957553,"totalLiabilities":3671083479,"totalEquity":53187874074,"cash":11676897013,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":18980396221,"operatingIncome":-761038280,"netIncome":-1200842749,"controllingNetIncome":-1200842749,"ebitda":null,"fcff":null,"cfo":3603796697,"capex":null,"totalAssets":57773776069,"totalLiabilities":5922039340,"totalEquity":51851736729,"cash":8140672968,"totalDebt":1832484395},{"fiscalYear":2020,"statement":"연결","revenue":17650767018,"operatingIncome":2476096679,"netIncome":2139966585,"controllingNetIncome":2139966585,"ebitda":null,"fcff":1723662455,"cfo":1768180927,"capex":59573209,"totalAssets":60128523196,"totalLiabilities":6570657831,"totalEquity":53557865365,"cash":8580331682,"totalDebt":1680154842},{"fiscalYear":2021,"statement":"연결","revenue":22848959782,"operatingIncome":4103891652,"netIncome":5359831439,"controllingNetIncome":5359831439,"ebitda":5199558225,"fcff":806747257,"cfo":935518964,"capex":138680624,"totalAssets":65242516783,"totalLiabilities":5849408985,"totalEquity":59393107798,"cash":8861442070,"totalDebt":1653763819},{"fiscalYear":2022,"statement":"연결","revenue":27336928096,"operatingIncome":7034645185,"netIncome":-7281655556,"controllingNetIncome":-7281655556,"ebitda":20197281456,"fcff":5229383144,"cfo":5226146535,"capex":13000000,"totalAssets":55582183751,"totalLiabilities":4178089491,"totalEquity":51404094260,"cash":12738394475,"totalDebt":1989079195},{"fiscalYear":2023,"statement":"연결","revenue":20886622718,"operatingIncome":1462016016,"netIncome":2436162713,"controllingNetIncome":2436162713,"ebitda":null,"fcff":null,"cfo":-218151894,"capex":null,"totalAssets":57668069282,"totalLiabilities":3257060208,"totalEquity":54411009074,"cash":11998628056,"totalDebt":1818955534},{"fiscalYear":2024,"statement":"연결","revenue":16790273164,"operatingIncome":-2153048279,"netIncome":-1620020950,"controllingNetIncome":-1620020950,"ebitda":null,"fcff":null,"cfo":7466025601,"capex":null,"totalAssets":56789152176,"totalLiabilities":5093830758,"totalEquity":51695321418,"cash":18882266237,"totalDebt":2018431464},{"fiscalYear":2025,"statement":"연결","revenue":22020233503,"operatingIncome":3593847277,"netIncome":3521555424,"controllingNetIncome":3521555424,"ebitda":null,"fcff":null,"cfo":2540503584,"capex":null,"totalAssets":84178004615,"totalLiabilities":28184503025,"totalEquity":55993501590,"cash":26455998067,"totalDebt":16214377098}],"quarterly":[{"stockCode":"074430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6005030272,"operatingIncome":1402281149,"netIncome":1359387008,"prevYearRevenue":2393318851,"prevYearOperatingIncome":-2126821641,"prevYearNetIncome":-1534520360,"source":"11014","updatedAt":"2026-08-26T22:27:15.236Z"},{"stockCode":"074430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6523772959,"operatingIncome":1463898152,"netIncome":-257763893,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:15.238Z"},{"stockCode":"074430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5383395276,"operatingIncome":629681508,"netIncome":1067363775,"prevYearRevenue":4727683709,"prevYearOperatingIncome":511729751,"prevYearNetIncome":2330052248,"source":"11013","updatedAt":"2026-08-26T22:27:14.715Z"},{"stockCode":"074430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8245846303,"operatingIncome":1983553519,"netIncome":989990213,"prevYearRevenue":4763746563,"prevYearOperatingIncome":215938225,"prevYearNetIncome":89880061,"source":"11012","updatedAt":"2026-08-26T22:27:14.969Z"}]}