{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/074610","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"074610","name":"이엔플러스","market":"KOSPI","sector":"일반 목적용 기계 제조업","lastPrice":5110,"marketCap":44815400070,"sharesOutstanding":8770137,"asOf":"2026-09-26T15:09:35.412Z"},"valuation":{"fiscalYear":2025,"per":55.23,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.17,"psr":1.52,"evEbitda":1.97,"ev":53539231022,"fcff":-2812940892,"fcffYield":-0.0525,"roe":0.0604,"revenueGrowth":{"y1":-0.494,"y3":0.0313,"y5":0.0146},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.131Z"},"price":{"high52w":5110,"low52w":5110,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.916},{"label":"5년","value":-0.8619}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":39778513302,"operatingIncome":-11445776553,"netIncome":-8337194636,"controllingNetIncome":-6745502160,"ebitda":null,"fcff":-14271724743,"cfo":-6451677065,"capex":8556274476,"totalAssets":91298143581,"totalLiabilities":52801276047,"totalEquity":38496867534,"cash":16542992570,"totalDebt":2766495489},{"fiscalYear":2019,"statement":"연결","revenue":40364028857,"operatingIncome":-15398599463,"netIncome":-34347929092,"controllingNetIncome":-34341595890,"ebitda":-12143611425,"fcff":-24753450868,"cfo":-19794613786,"capex":5798498557,"totalAssets":117265158693,"totalLiabilities":71424498860,"totalEquity":45840659833,"cash":20847672032,"totalDebt":14363177519},{"fiscalYear":2020,"statement":"연결","revenue":27447157659,"operatingIncome":-8333208991,"netIncome":-14091243788,"controllingNetIncome":-14091243788,"ebitda":-4781286840,"fcff":-11580594072,"cfo":-7827641487,"capex":4338875822,"totalAssets":90581867981,"totalLiabilities":35058083637,"totalEquity":55523784344,"cash":4526642296,"totalDebt":4116839385},{"fiscalYear":2021,"statement":"연결","revenue":55395307036,"operatingIncome":-1916356326,"netIncome":-19549396989,"controllingNetIncome":-19549396989,"ebitda":null,"fcff":-30873780461,"cfo":-25746107349,"capex":5502437576,"totalAssets":102809878473,"totalLiabilities":30435535805,"totalEquity":72374342668,"cash":4790857151,"totalDebt":382120000},{"fiscalYear":2022,"statement":"연결","revenue":26895279587,"operatingIncome":-13174840671,"netIncome":-36257081136,"controllingNetIncome":-36294743143,"ebitda":9788704840,"fcff":-8498569278,"cfo":7258966280,"capex":16192351869,"totalAssets":120327643368,"totalLiabilities":55540873039,"totalEquity":64786770329,"cash":3782158666,"totalDebt":5111433425},{"fiscalYear":2023,"statement":"연결","revenue":44887669106,"operatingIncome":-23921334947,"netIncome":-60808657454,"controllingNetIncome":-58084826781,"ebitda":null,"fcff":-17054527652,"cfo":-6204996582,"capex":12242448818,"totalAssets":172159921484,"totalLiabilities":92817664767,"totalEquity":79342256717,"cash":13191442028,"totalDebt":4072988442},{"fiscalYear":2024,"statement":"연결","revenue":58314142635,"operatingIncome":-22384501827,"netIncome":-80724058341,"controllingNetIncome":-77456676621,"ebitda":-5759876060,"fcff":-6441044001,"cfo":-5741841207,"capex":3327198150,"totalAssets":100287243339,"totalLiabilities":92824682953,"totalEquity":7462560386,"cash":1881231841,"totalDebt":3426165711},{"fiscalYear":2025,"statement":"연결","revenue":29504334488,"operatingIncome":-2825997911,"netIncome":391489641,"controllingNetIncome":811490938,"ebitda":27123966842,"fcff":-2812940892,"cfo":-2649157336,"capex":1350650228,"totalAssets":42618128379,"totalLiabilities":28435884671,"totalEquity":14182243708,"cash":911048503,"totalDebt":9634879455}],"quarterly":[{"stockCode":"074610","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7717522574,"operatingIncome":-188514879,"netIncome":-31970254,"prevYearRevenue":3594562493,"prevYearOperatingIncome":-3940901929,"prevYearNetIncome":-10096585671,"source":"11014","updatedAt":"2026-08-26T22:31:27.945Z"},{"stockCode":"074610","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13097974711,"operatingIncome":867509809,"netIncome":-9176715084,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:27.949Z"},{"stockCode":"074610","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6303394352,"operatingIncome":-638169373,"netIncome":-608733474,"prevYearRevenue":4203852288,"prevYearOperatingIncome":-3120879488,"prevYearNetIncome":6805272709,"source":"11013","updatedAt":"2026-08-26T22:31:27.403Z"},{"stockCode":"074610","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2242951342,"operatingIncome":-1155475377,"netIncome":-1221466001,"prevYearRevenue":4484984915,"prevYearOperatingIncome":-564551907,"prevYearNetIncome":-5573038746,"source":"11012","updatedAt":"2026-08-26T22:31:27.641Z"}]}