{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/075130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"075130","name":"플랜티넷","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":2170,"marketCap":34985434400,"sharesOutstanding":16122320,"asOf":"2026-09-26T15:09:35.412Z"},"valuation":{"fiscalYear":2025,"per":15.48,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":0.77,"evEbitda":2.37,"ev":9830226127,"fcff":2852460077,"fcffYield":0.2902,"roe":0.0318,"revenueGrowth":{"y1":0.2437,"y3":0.1263,"y5":0.1369},"operatingIncomeGrowth":{"y1":0.5238,"y3":0.4802,"y5":0.176},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.793Z"},"price":{"high52w":2830,"low52w":1800,"fromHigh":-0.2332,"returns":[{"label":"1개월","value":0.0585},{"label":"3개월","value":0.2056},{"label":"6개월","value":-0.0356},{"label":"1년","value":-0.2332},{"label":"3년","value":-0.0626},{"label":"5년","value":-0.6436}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":4,"payoutPct":69},{"fiscalYear":2024,"dps":100,"yieldPct":4.1,"payoutPct":101.6},{"fiscalYear":2023,"dps":100,"yieldPct":4.1,"payoutPct":99.3},{"fiscalYear":2022,"dps":100,"yieldPct":4,"payoutPct":-98.3},{"fiscalYear":2021,"dps":200,"yieldPct":2.3,"payoutPct":25.6},{"fiscalYear":2020,"dps":200,"yieldPct":5.5,"payoutPct":150.8},{"fiscalYear":2019,"dps":250,"yieldPct":5.5,"payoutPct":82.5},{"fiscalYear":2018,"dps":150,"yieldPct":3.4,"payoutPct":91}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":23236496720,"operatingIncome":2937306333,"netIncome":1491299283,"controllingNetIncome":1327790778,"ebitda":4123347205,"fcff":2982512663,"cfo":4366951861,"capex":1415514292,"totalAssets":81244539598,"totalLiabilities":7508664497,"totalEquity":73735875101,"cash":14613944584,"totalDebt":1748845102},{"fiscalYear":2019,"statement":"연결","revenue":23557318307,"operatingIncome":2749843004,"netIncome":2669253040,"controllingNetIncome":2366525130,"ebitda":3051943287,"fcff":1491597302,"cfo":3338042227,"capex":1888042495,"totalAssets":83298765711,"totalLiabilities":7778446607,"totalEquity":75520319104,"cash":13721121272,"totalDebt":2033699936},{"fiscalYear":2020,"statement":"연결","revenue":24015715781,"operatingIncome":1449565168,"netIncome":1387999940,"controllingNetIncome":1005813587,"ebitda":2555829373,"fcff":982755195,"cfo":3221659500,"capex":2273269137,"totalAssets":82121003734,"totalLiabilities":8287268869,"totalEquity":73833734865,"cash":13496351231,"totalDebt":1534587810},{"fiscalYear":2021,"statement":"연결","revenue":28556417809,"operatingIncome":580493974,"netIncome":8854685494,"controllingNetIncome":5984999639,"ebitda":1338569169,"fcff":-2321078954,"cfo":1133283184,"capex":3483372989,"totalAssets":94172093885,"totalLiabilities":12463114292,"totalEquity":81708979593,"cash":17047335176,"totalDebt":1350280959},{"fiscalYear":2022,"statement":"연결","revenue":31926438817,"operatingIncome":1005503037,"netIncome":-1709446131,"controllingNetIncome":-1558245785,"ebitda":null,"fcff":2373674243,"cfo":3438078690,"capex":1159686086,"totalAssets":91400158026,"totalLiabilities":14045224805,"totalEquity":77354933221,"cash":24385560013,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":33066451624,"operatingIncome":1271312159,"netIncome":2386066846,"controllingNetIncome":1542895186,"ebitda":2279304531,"fcff":3508576505,"cfo":4659949042,"capex":1317252430,"totalAssets":91893624879,"totalLiabilities":13584146046,"totalEquity":78309478833,"cash":19163294103,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":36676622317,"operatingIncome":2139964516,"netIncome":3166281036,"controllingNetIncome":1532486794,"ebitda":3973325861,"fcff":1853100722,"cfo":4585185576,"capex":2892213379,"totalAssets":96391325593,"totalLiabilities":14741400008,"totalEquity":81649925585,"cash":20418666942,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":45612921206,"operatingIncome":3260980299,"netIncome":1916862391,"controllingNetIncome":2259770328,"ebitda":4150222433,"fcff":2852460077,"cfo":5189534429,"capex":2501045772,"totalAssets":95167533838,"totalLiabilities":13736673976,"totalEquity":81430859862,"cash":25155208273,"totalDebt":null}],"quarterly":[{"stockCode":"075130","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10846186372,"operatingIncome":-82031609,"netIncome":14148719,"prevYearRevenue":9721308284,"prevYearOperatingIncome":871627911,"prevYearNetIncome":63461158,"source":"11014","updatedAt":"2026-08-26T22:32:44.999Z"},{"stockCode":"075130","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9580373005,"operatingIncome":-149864183,"netIncome":-1551598681,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:45.005Z"},{"stockCode":"075130","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10552973793,"operatingIncome":475549613,"netIncome":405285500,"prevYearRevenue":13244664114,"prevYearOperatingIncome":3360231987,"prevYearNetIncome":2565586613,"source":"11013","updatedAt":"2026-08-26T22:32:44.471Z"},{"stockCode":"075130","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9463371774,"operatingIncome":85105511,"netIncome":82353790,"prevYearRevenue":11941697715,"prevYearOperatingIncome":132644104,"prevYearNetIncome":888725740,"source":"11012","updatedAt":"2026-08-26T22:32:44.715Z"}]}