{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/076080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"076080","name":"웰크론한텍","market":"KOSDAQ","sector":"건물 건설업","lastPrice":1109,"marketCap":25056919004,"sharesOutstanding":22594156,"asOf":"2026-09-26T15:09:35.413Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.83,"psr":0.15,"evEbitda":null,"ev":18369870518,"fcff":15950515452,"fcffYield":0.8683,"roe":-1.2242,"revenueGrowth":{"y1":-0.3635,"y3":-0.201,"y5":-0.0368},"operatingIncomeGrowth":{"y1":-10.3117,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.693Z"},"price":{"high52w":1544,"low52w":790,"fromHigh":-0.2817,"returns":[{"label":"1개월","value":-0.0009},{"label":"3개월","value":0.3361},{"label":"6개월","value":-0.1035},{"label":"1년","value":-0.2201},{"label":"3년","value":-0.7112},{"label":"5년","value":-0.7755}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":264346513096,"operatingIncome":3443400578,"netIncome":242836758,"controllingNetIncome":-1057815875,"ebitda":4410641732,"fcff":-23161758126,"cfo":-19236062865,"capex":4357469535,"totalAssets":225403197235,"totalLiabilities":125251575430,"totalEquity":100151621805,"cash":27503347360,"totalDebt":17200000000},{"fiscalYear":2019,"statement":"연결","revenue":270764970703,"operatingIncome":-5771705734,"netIncome":-20692317343,"controllingNetIncome":-1959717397,"ebitda":-3955199162,"fcff":20977611192,"cfo":26337662534,"capex":6230158640,"totalAssets":153912090667,"totalLiabilities":89600713208,"totalEquity":64311377459,"cash":23271242412,"totalDebt":6416805228},{"fiscalYear":2020,"statement":"연결","revenue":201096638793,"operatingIncome":3696205714,"netIncome":-62057883,"controllingNetIncome":8165029,"ebitda":4942045038,"fcff":16105006265,"cfo":15997416340,"capex":158033181,"totalAssets":143885319146,"totalLiabilities":80672913411,"totalEquity":63212405735,"cash":20897650144,"totalDebt":2296673383},{"fiscalYear":2021,"statement":"연결","revenue":269161115700,"operatingIncome":-249884219,"netIncome":-69627195,"controllingNetIncome":-20003068,"ebitda":1340147091,"fcff":-23413848606,"cfo":-22626162062,"capex":845051084,"totalAssets":131155306720,"totalLiabilities":64214368694,"totalEquity":66940938026,"cash":11907371608,"totalDebt":10207628090},{"fiscalYear":2022,"statement":"연결","revenue":326740331841,"operatingIncome":1351212213,"netIncome":-2580955852,"controllingNetIncome":-2579645952,"ebitda":3164026958,"fcff":20727520299,"cfo":21590686606,"capex":901400356,"totalAssets":200932689473,"totalLiabilities":136197837718,"totalEquity":64734851755,"cash":24124164556,"totalDebt":958268466},{"fiscalYear":2023,"statement":"연결","revenue":333203378938,"operatingIncome":1224035352,"netIncome":-4607406315,"controllingNetIncome":-4607406315,"ebitda":3037527242,"fcff":-24597312952,"cfo":-24697673270,"capex":246088456,"totalAssets":150982176633,"totalLiabilities":87188033446,"totalEquity":63794143187,"cash":8212025263,"totalDebt":723564739},{"fiscalYear":2024,"statement":"연결","revenue":261887776131,"operatingIncome":1947051549,"netIncome":-6680903057,"controllingNetIncome":-6680903057,"ebitda":3663426339,"fcff":-8138686406,"cfo":-8508377485,"capex":103250600,"totalAssets":170957693590,"totalLiabilities":113659852626,"totalEquity":57297840964,"cash":12681821232,"totalDebt":900517369},{"fiscalYear":2025,"statement":"연결","revenue":166692738852,"operatingIncome":-18130312664,"netIncome":-43438311728,"controllingNetIncome":-43438311728,"ebitda":null,"fcff":15950515452,"cfo":14870364486,"capex":57436704,"totalAssets":114976273514,"totalLiabilities":101305496290,"totalEquity":13670777224,"cash":7516962054,"totalDebt":829913568}],"quarterly":[{"stockCode":"076080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":44120932129,"operatingIncome":-7942426449,"netIncome":-4356680848,"prevYearRevenue":39718551259,"prevYearOperatingIncome":-8719300568,"prevYearNetIncome":-11260530282,"source":"11014","updatedAt":"2026-08-26T22:34:02.074Z"},{"stockCode":"076080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":37539550951,"operatingIncome":-8632948076,"netIncome":-31186665925,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:02.078Z"},{"stockCode":"076080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":31307800666,"operatingIncome":1590209727,"netIncome":-3551579703,"prevYearRevenue":56904180550,"prevYearOperatingIncome":945222386,"prevYearNetIncome":-16945754,"source":"11013","updatedAt":"2026-08-26T22:34:01.541Z"},{"stockCode":"076080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":35835868986,"operatingIncome":1271496605,"netIncome":20022257919,"prevYearRevenue":28128075222,"prevYearOperatingIncome":-2500160525,"prevYearNetIncome":-7878019201,"source":"11012","updatedAt":"2026-08-26T22:34:01.780Z"}]}