{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/077970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"077970","name":"STX엔진","market":"KOSPI","sector":"일반 목적용 기계 제조업","lastPrice":22800,"marketCap":915375836400,"sharesOutstanding":40148063,"asOf":"2026-09-26T15:09:35.414Z"},"valuation":{"fiscalYear":2025,"per":13.28,"perTtm":13.56,"ttmPeriod":"25Q3~26Q2","pbr":2.67,"psr":1.16,"evEbitda":13.37,"ev":1064854460630,"fcff":65934967407,"fcffYield":0.0619,"roe":0.2226,"revenueGrowth":{"y1":0.0893,"y3":0.1321,"y5":0.0611},"operatingIncomeGrowth":{"y1":0.6477,"y3":null,"y5":0.3714},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.133Z"},"price":{"high52w":66500,"low52w":19550,"fromHigh":-0.6571,"returns":[{"label":"1개월","value":-0.1298},{"label":"3개월","value":-0.1524},{"label":"6개월","value":-0.3194},{"label":"1년","value":-0.4039},{"label":"3년","value":0.7445},{"label":"5년","value":1.1611}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":577328000000,"operatingIncome":31337000000,"netIncome":27898000000,"controllingNetIncome":27899000000,"ebitda":44761000000,"fcff":-58077780000,"cfo":-59180000000,"capex":7906000000,"totalAssets":864148000000,"totalLiabilities":642932000000,"totalEquity":221216000000,"cash":50390000000,"totalDebt":346139000000},{"fiscalYear":2019,"statement":"연결","revenue":610608000000,"operatingIncome":30041000000,"netIncome":20377000000,"controllingNetIncome":20377000000,"ebitda":38071000000,"fcff":72854880000,"cfo":72910000000,"capex":8944000000,"totalAssets":828375000000,"totalLiabilities":590910000000,"totalEquity":237465000000,"cash":64392000000,"totalDebt":290306000000},{"fiscalYear":2020,"statement":"연결","revenue":586695000000,"operatingIncome":14344000000,"netIncome":20647000000,"controllingNetIncome":20647000000,"ebitda":28220000000,"fcff":54600580000,"cfo":57388000000,"capex":9543000000,"totalAssets":809261000000,"totalLiabilities":542791000000,"totalEquity":266470000000,"cash":113320000000,"totalDebt":264381000000},{"fiscalYear":2021,"statement":"연결","revenue":493455000000,"operatingIncome":3644000000,"netIncome":1005000000,"controllingNetIncome":1005000000,"ebitda":null,"fcff":10089320000,"cfo":18199000000,"capex":13097000000,"totalAssets":837480000000,"totalLiabilities":553505000000,"totalEquity":283975000000,"cash":104687000000,"totalDebt":258774000000},{"fiscalYear":2022,"statement":"연결","revenue":544021000000,"operatingIncome":-8816000000,"netIncome":-26683000000,"controllingNetIncome":-26683000000,"ebitda":23100000000,"fcff":19914700000,"cfo":26578000000,"capex":12681000000,"totalAssets":853388000000,"totalLiabilities":593143000000,"totalEquity":260245000000,"cash":88277000000,"totalDebt":237830000000},{"fiscalYear":2023,"statement":"연결","revenue":630377000000,"operatingIncome":18868000000,"netIncome":5685000000,"controllingNetIncome":5685000000,"ebitda":28653000000,"fcff":-20088965261,"cfo":-13277000000,"capex":15939000000,"totalAssets":899134000000,"totalLiabilities":639500000000,"totalEquity":259634000000,"cash":86616000000,"totalDebt":259304000000},{"fiscalYear":2024,"statement":"연결","revenue":724609807886,"operatingIncome":42236835042,"netIncome":27215787172,"controllingNetIncome":27215787172,"ebitda":52980040930,"fcff":30239263680,"cfo":36712198026,"capex":18349537421,"totalAssets":968810437104,"totalLiabilities":692240663831,"totalEquity":276569773273,"cash":131440923187,"totalDebt":312315662520},{"fiscalYear":2025,"statement":"연결","revenue":789341914687,"operatingIncome":69592939476,"netIncome":68948215486,"controllingNetIncome":68948215486,"ebitda":79615372321,"fcff":65934967407,"cfo":72871045623,"capex":18965709080,"totalAssets":1157535042858,"totalLiabilities":814563950425,"totalEquity":342971092433,"cash":164134327680,"totalDebt":313612951910}],"quarterly":[{"stockCode":"077970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":192065775355,"operatingIncome":15425964012,"netIncome":14049844705,"prevYearRevenue":193968406299,"prevYearOperatingIncome":5425868141,"prevYearNetIncome":2232803155,"source":"11014","updatedAt":"2026-08-26T22:20:37.301Z"},{"stockCode":"077970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":244481525213,"operatingIncome":5367569778,"netIncome":14637552897,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:37.305Z"},{"stockCode":"077970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":189010554706,"operatingIncome":17503518774,"netIncome":16667605198,"prevYearRevenue":139139478662,"prevYearOperatingIncome":15451790399,"prevYearNetIncome":10546665313,"source":"11013","updatedAt":"2026-08-26T22:20:36.797Z"},{"stockCode":"077970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":212989808009,"operatingIncome":24960663726,"netIncome":22156309088,"prevYearRevenue":213655135457,"prevYearOperatingIncome":33347615287,"prevYearNetIncome":29714152571,"source":"11012","updatedAt":"2026-08-26T22:20:37.041Z"}]}