{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/078070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"078070","name":"유비쿼스홀딩스","market":"KOSDAQ","sector":"기타 금융업","lastPrice":8680,"marketCap":148070757240,"sharesOutstanding":17058843,"asOf":"2026-09-26T15:09:35.414Z"},"valuation":{"fiscalYear":2025,"per":7.27,"perTtm":2.86,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.95,"evEbitda":0.15,"ev":5109476454,"fcff":null,"fcffYield":null,"roe":0.0795,"revenueGrowth":{"y1":0.2389,"y3":0.0089,"y5":0.051},"operatingIncomeGrowth":{"y1":1.1331,"y3":0.0374,"y5":0.0719},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.694Z"},"price":{"high52w":19210,"low52w":7590,"fromHigh":-0.5482,"returns":[{"label":"1개월","value":-0.0388},{"label":"3개월","value":0.1128},{"label":"6개월","value":-0.4688},{"label":"1년","value":-0.1888},{"label":"3년","value":-0.2914},{"label":"5년","value":-0.5257}]},"dividends":[{"fiscalYear":2025,"dps":240,"yieldPct":2.2,"payoutPct":19.45},{"fiscalYear":2024,"dps":130,"yieldPct":1.3,"payoutPct":24.1},{"fiscalYear":2023,"dps":250,"yieldPct":1.9,"payoutPct":29.5},{"fiscalYear":2022,"dps":250,"yieldPct":1.5,"payoutPct":28.29},{"fiscalYear":2021,"dps":350,"yieldPct":2.2,"payoutPct":28.82},{"fiscalYear":2020,"dps":170,"yieldPct":0.6,"payoutPct":29.39},{"fiscalYear":2019,"dps":130,"yieldPct":0.7,"payoutPct":30.67},{"fiscalYear":2018,"dps":150,"yieldPct":1.9,"payoutPct":27.52}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":86222033770,"operatingIncome":17421753708,"netIncome":16668486257,"controllingNetIncome":8999789347,"ebitda":19921128210,"fcff":null,"cfo":20424424512,"capex":null,"totalAssets":278956100449,"totalLiabilities":33308010926,"totalEquity":245648089523,"cash":61182012555,"totalDebt":5000000000},{"fiscalYear":2019,"statement":"연결","revenue":112451242995,"operatingIncome":13687851414,"netIncome":13911860744,"controllingNetIncome":7000106488,"ebitda":16516497203,"fcff":null,"cfo":18169881658,"capex":null,"totalAssets":295097245791,"totalLiabilities":40046446324,"totalEquity":255050799467,"cash":99074132528,"totalDebt":5000000000},{"fiscalYear":2020,"statement":"연결","revenue":121381633504,"operatingIncome":21631888338,"netIncome":18971251565,"controllingNetIncome":9552434563,"ebitda":24262354108,"fcff":null,"cfo":18465855956,"capex":null,"totalAssets":317956637876,"totalLiabilities":43455247038,"totalEquity":274501390838,"cash":92294605057,"totalDebt":2000000000},{"fiscalYear":2021,"statement":"연결","revenue":150995968469,"operatingIncome":32924692468,"netIncome":37012848882,"controllingNetIncome":20054576173,"ebitda":35607579018,"fcff":null,"cfo":21901107866,"capex":null,"totalAssets":352382557034,"totalLiabilities":45815966176,"totalEquity":306566590858,"cash":50795325353,"totalDebt":2000000000},{"fiscalYear":2022,"statement":"연결","revenue":151583235829,"operatingIncome":27409294612,"netIncome":26781128940,"controllingNetIncome":14592108983,"ebitda":30473699846,"fcff":null,"cfo":7100512146,"capex":null,"totalAssets":364915089051,"totalLiabilities":41396348919,"totalEquity":323518740132,"cash":101667993496,"totalDebt":6637973725},{"fiscalYear":2023,"statement":"연결","revenue":171599705010,"operatingIncome":32598433001,"netIncome":29037154778,"controllingNetIncome":13991138353,"ebitda":36060339814,"fcff":null,"cfo":37521724777,"capex":null,"totalAssets":391504528409,"totalLiabilities":44783269099,"totalEquity":346721259310,"cash":66754000961,"totalDebt":12519368959},{"fiscalYear":2024,"statement":"연결","revenue":125649459355,"operatingIncome":14347890468,"netIncome":21418505161,"controllingNetIncome":8905677228,"ebitda":17796813860,"fcff":null,"cfo":42931544295,"capex":null,"totalAssets":387718616568,"totalLiabilities":31131576569,"totalEquity":356587039999,"cash":165563097900,"totalDebt":1100000000},{"fiscalYear":2025,"statement":"연결","revenue":155662304600,"operatingIncome":30605437419,"netIncome":33645392084,"controllingNetIncome":20371297960,"ebitda":33926632624,"fcff":null,"cfo":32117529683,"capex":null,"totalAssets":417187552636,"totalLiabilities":33283032452,"totalEquity":383904520184,"cash":143961280786,"totalDebt":1000000000}],"quarterly":[{"stockCode":"078070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":39625682864,"operatingIncome":8196272199,"netIncome":9637457397,"prevYearRevenue":29365949841,"prevYearOperatingIncome":3627592566,"prevYearNetIncome":2431856454,"source":"11014","updatedAt":"2026-08-26T22:25:28.297Z"},{"stockCode":"078070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":43531667131,"operatingIncome":10060574968,"netIncome":10439431180,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:28.308Z"},{"stockCode":"078070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":32855056365,"operatingIncome":5749627815,"netIncome":14303185316,"prevYearRevenue":28976003954,"prevYearOperatingIncome":4485668189,"prevYearNetIncome":5632015016,"source":"11013","updatedAt":"2026-08-26T22:25:27.770Z"},{"stockCode":"078070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":43338757736,"operatingIncome":10575966083,"netIncome":17458197776,"prevYearRevenue":43528950651,"prevYearOperatingIncome":7862922063,"prevYearNetIncome":7936488491,"source":"11012","updatedAt":"2026-08-26T22:25:28.012Z"}]}