{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/078140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"078140","name":"대봉엘에스","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":7370,"marketCap":81708087230,"sharesOutstanding":11086579,"asOf":"2026-09-26T15:09:35.414Z"},"valuation":{"fiscalYear":2025,"per":8.12,"perTtm":28.84,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.8,"evEbitda":13.41,"ev":147552168780,"fcff":-29250480858,"fcffYield":-0.1982,"roe":0.0737,"revenueGrowth":{"y1":0.0863,"y3":0.0296,"y5":0.06},"operatingIncomeGrowth":{"y1":-0.1902,"y3":-0.0356,"y5":-0.0203},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.762Z"},"price":{"high52w":13270,"low52w":7020,"fromHigh":-0.4446,"returns":[{"label":"1개월","value":-0.0799},{"label":"3개월","value":0.0424},{"label":"6개월","value":-0.271},{"label":"1년","value":-0.4357},{"label":"3년","value":-0.2283},{"label":"5년","value":-0.2267}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.64,"payoutPct":12},{"fiscalYear":2024,"dps":50,"yieldPct":0.37,"payoutPct":15.7},{"fiscalYear":2023,"dps":50,"yieldPct":0.55,"payoutPct":20.4},{"fiscalYear":2022,"dps":50,"yieldPct":0.64,"payoutPct":12.04},{"fiscalYear":2021,"dps":50,"yieldPct":0.6,"payoutPct":14.3},{"fiscalYear":2020,"dps":50,"yieldPct":0.5,"payoutPct":7.4},{"fiscalYear":2019,"dps":50,"yieldPct":0.7,"payoutPct":8.8},{"fiscalYear":2018,"dps":50,"yieldPct":0.8,"payoutPct":8.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":71823250570,"operatingIncome":7923309082,"netIncome":6600685123,"controllingNetIncome":6223100029,"ebitda":9662929889,"fcff":4788396692,"cfo":8772577600,"capex":3993493580,"totalAssets":86934062947,"totalLiabilities":10875813949,"totalEquity":76058248998,"cash":9267384092,"totalDebt":458666667},{"fiscalYear":2019,"statement":"연결","revenue":69536920499,"operatingIncome":7352313367,"netIncome":6238776815,"controllingNetIncome":5726668161,"ebitda":9361972371,"fcff":-1177043525,"cfo":6045826767,"capex":7280498543,"totalAssets":102125114589,"totalLiabilities":17218643636,"totalEquity":84906470953,"cash":11720846701,"totalDebt":6744336746},{"fiscalYear":2020,"statement":"연결","revenue":76254986203,"operatingIncome":8122168110,"netIncome":7394642678,"controllingNetIncome":5820810305,"ebitda":10151311750,"fcff":7141747529,"cfo":15702018594,"capex":8675745224,"totalAssets":149793874839,"totalLiabilities":21285972678,"totalEquity":128507902161,"cash":10002816392,"totalDebt":6403169257},{"fiscalYear":2021,"statement":"연결","revenue":82957177173,"operatingIncome":9685603580,"netIncome":10041827934,"controllingNetIncome":6788825514,"ebitda":12623483233,"fcff":3709892721,"cfo":10099340134,"capex":6420853143,"totalAssets":163237496592,"totalLiabilities":25708483805,"totalEquity":137529012787,"cash":6133854817,"totalDebt":10380810476},{"fiscalYear":2022,"statement":"연결","revenue":93504353114,"operatingIncome":8174396525,"netIncome":11793863338,"controllingNetIncome":8627667769,"ebitda":11289324927,"fcff":3128972098,"cfo":8776380871,"capex":5674130279,"totalAssets":186136904194,"totalLiabilities":37696424216,"totalEquity":148440479978,"cash":7175113648,"totalDebt":25311683782},{"fiscalYear":2023,"statement":"연결","revenue":87622205173,"operatingIncome":3800763406,"netIncome":6181779860,"controllingNetIncome":4182172192,"ebitda":7199138104,"fcff":-3067216655,"cfo":5888727914,"capex":9585830805,"totalAssets":194919922942,"totalLiabilities":41693560002,"totalEquity":153226362940,"cash":14177353844,"totalDebt":1023913903},{"fiscalYear":2024,"statement":"연결","revenue":93953561154,"operatingIncome":9053878830,"netIncome":9686688886,"controllingNetIncome":7339459134,"ebitda":12448662461,"fcff":-12116342374,"cfo":14338799918,"capex":26488654319,"totalAssets":238712852479,"totalLiabilities":74720338532,"totalEquity":163992513947,"cash":18109864992,"totalDebt":670564801},{"fiscalYear":2025,"statement":"연결","revenue":102063530166,"operatingIncome":7331523353,"netIncome":11942463517,"controllingNetIncome":10058593929,"ebitda":11000825294,"fcff":-29250480858,"cfo":8906318718,"capex":39628918393,"totalAssets":264960926642,"totalLiabilities":90046944948,"totalEquity":174913981694,"cash":7620896359,"totalDebt":73464977909}],"quarterly":[{"stockCode":"078140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":24834557927,"operatingIncome":768055585,"netIncome":1620815647,"prevYearRevenue":24232338918,"prevYearOperatingIncome":3158801427,"prevYearNetIncome":6922633057,"source":"11014","updatedAt":"2026-08-26T22:27:55.314Z"},{"stockCode":"078140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24846067683,"operatingIncome":598257002,"netIncome":-1179880691,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:55.317Z"},{"stockCode":"078140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":29055524635,"operatingIncome":1990897523,"netIncome":583813985,"prevYearRevenue":25932946201,"prevYearOperatingIncome":3613050727,"prevYearNetIncome":3697350193,"source":"11013","updatedAt":"2026-08-26T22:27:54.834Z"},{"stockCode":"078140","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":33650372437,"operatingIncome":3670051141,"netIncome":1808261560,"prevYearRevenue":26449958355,"prevYearOperatingIncome":2352160039,"prevYearNetIncome":7804178368,"source":"11012","updatedAt":"2026-08-26T22:27:55.083Z"}]}