{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/078150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"078150","name":"HB테크놀러지","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":2020,"marketCap":191742031960,"sharesOutstanding":94921798,"asOf":"2026-09-26T15:09:35.414Z"},"valuation":{"fiscalYear":2025,"per":6.75,"perTtm":3.89,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":1.2,"evEbitda":null,"ev":175335018512,"fcff":-6913917951,"fcffYield":-0.0394,"roe":0.1048,"revenueGrowth":{"y1":-0.0127,"y3":0.0269,"y5":-0.1018},"operatingIncomeGrowth":{"y1":null,"y3":-0.031,"y5":0.049},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.851Z"},"price":{"high52w":4965,"low52w":1601,"fromHigh":-0.5932,"returns":[{"label":"1개월","value":0.0461},{"label":"3개월","value":-0.0818},{"label":"6개월","value":-0.0818},{"label":"1년","value":0.029},{"label":"3년","value":-0.3058},{"label":"5년","value":-0.1904}]},"dividends":[{"fiscalYear":2025,"dps":20,"yieldPct":1.08,"payoutPct":6.26},{"fiscalYear":2024,"dps":20,"yieldPct":1.02,"payoutPct":-3.44},{"fiscalYear":2023,"dps":20,"yieldPct":0.83,"payoutPct":2.24},{"fiscalYear":2022,"dps":20,"yieldPct":1.04,"payoutPct":5.69},{"fiscalYear":2021,"dps":20,"yieldPct":0.75,"payoutPct":13.21},{"fiscalYear":2020,"dps":20,"yieldPct":0.92,"payoutPct":42.43},{"fiscalYear":2019,"dps":20,"yieldPct":0.7,"payoutPct":48.49},{"fiscalYear":2018,"dps":20,"yieldPct":0.69,"payoutPct":22.61}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":273910965443,"operatingIncome":10167094463,"netIncome":8114958890,"controllingNetIncome":6803797304,"ebitda":null,"fcff":-25357957128,"cfo":-7309857565,"capex":18255864786,"totalAssets":246035425785,"totalLiabilities":71483035783,"totalEquity":174552390002,"cash":45147247448,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":280566410814,"operatingIncome":10102232601,"netIncome":5755801285,"controllingNetIncome":3173305029,"ebitda":23492034626,"fcff":1749706717,"cfo":9505538688,"capex":8003228316,"totalAssets":286110809289,"totalLiabilities":100809544028,"totalEquity":185301265261,"cash":47403782358,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":274248087787,"operatingIncome":4913572071,"netIncome":826876756,"controllingNetIncome":3589834864,"ebitda":17526604875,"fcff":14326597702,"cfo":16255984520,"capex":2016628916,"totalAssets":281426235199,"totalLiabilities":78150421044,"totalEquity":203275814155,"cash":68349645446,"totalDebt":4731093569},{"fiscalYear":2021,"statement":"연결","revenue":158891163240,"operatingIncome":-22453000633,"netIncome":9331405462,"controllingNetIncome":11534757769,"ebitda":23228261877,"fcff":-23858344639,"cfo":-19094882521,"capex":5025976283,"totalAssets":278954414965,"totalLiabilities":98450624931,"totalEquity":180503790034,"cash":25065025731,"totalDebt":42207654602},{"fiscalYear":2022,"statement":"연결","revenue":148054514258,"operatingIncome":6859430052,"netIncome":27209250902,"controllingNetIncome":27209250902,"ebitda":9651828522,"fcff":-9330281642,"cfo":209071715,"capex":10808263050,"totalAssets":309202416810,"totalLiabilities":102973008657,"totalEquity":206229408153,"cash":19758743004,"totalDebt":42057652932},{"fiscalYear":2023,"statement":"연결","revenue":111647444745,"operatingIncome":-22063146792,"netIncome":79299801033,"controllingNetIncome":79299801033,"ebitda":-19858274080,"fcff":-21348114968,"cfo":-14660826505,"capex":6981573633,"totalAssets":404241511257,"totalLiabilities":92959340373,"totalEquity":311282170884,"cash":25374806966,"totalDebt":13691956191},{"fiscalYear":2024,"statement":"연결","revenue":162368639166,"operatingIncome":-16512183416,"netIncome":-51593100468,"controllingNetIncome":-51593100468,"ebitda":null,"fcff":-10328520723,"cfo":3080910856,"capex":14153388095,"totalAssets":348816785086,"totalLiabilities":92110792917,"totalEquity":256705992169,"cash":33432115593,"totalDebt":12357912352},{"fiscalYear":2025,"statement":"연결","revenue":160310839339,"operatingIncome":6240826214,"netIncome":28402998846,"controllingNetIncome":28402998846,"ebitda":null,"fcff":-6913917951,"cfo":12403772241,"capex":20260445137,"totalAssets":382256656958,"totalLiabilities":97169390624,"totalEquity":285087266334,"cash":29073190635,"totalDebt":12666177187}],"quarterly":[{"stockCode":"078150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":36163558884,"operatingIncome":-205256809,"netIncome":16956859042,"prevYearRevenue":43506946972,"prevYearOperatingIncome":-5575605062,"prevYearNetIncome":-25836547523,"source":"11014","updatedAt":"2026-08-26T22:24:51.318Z"},{"stockCode":"078150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":51846116965,"operatingIncome":9400077713,"netIncome":3537939874,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:51.323Z"},{"stockCode":"078150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":36325050765,"operatingIncome":528099785,"netIncome":18153756547,"prevYearRevenue":30012474517,"prevYearOperatingIncome":-3066184229,"prevYearNetIncome":-566599142,"source":"11013","updatedAt":"2026-08-26T22:24:50.823Z"},{"stockCode":"078150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28535978682,"operatingIncome":516788197,"netIncome":10604293445,"prevYearRevenue":42288688973,"prevYearOperatingIncome":112189539,"prevYearNetIncome":8474799072,"source":"11012","updatedAt":"2026-08-26T22:24:51.064Z"}]}