{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/078160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"078160","name":"메디포스트","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":8970,"marketCap":351665288910,"sharesOutstanding":39204603,"asOf":"2026-09-26T15:09:35.414Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.41,"psr":4.77,"evEbitda":null,"ev":274736674479,"fcff":-60036919961,"fcffYield":-0.2185,"roe":-0.3414,"revenueGrowth":{"y1":0.0425,"y3":0.0469,"y5":0.0866},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.795Z"},"price":{"high52w":28000,"low52w":7520,"fromHigh":-0.6796,"returns":[{"label":"1개월","value":-0.0011},{"label":"3개월","value":0.1129},{"label":"6개월","value":-0.6324},{"label":"1년","value":-0.3705},{"label":"3년","value":0.2204},{"label":"5년","value":-0.6183}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":44383628093,"operatingIncome":-6592645687,"netIncome":-2007490667,"controllingNetIncome":-2006728593,"ebitda":-1937770924,"fcff":5264195987,"cfo":6892832259,"capex":1911673302,"totalAssets":175753119554,"totalLiabilities":48949435713,"totalEquity":126803683841,"cash":6316891744,"totalDebt":15594920000},{"fiscalYear":2019,"statement":"연결","revenue":45810813533,"operatingIncome":-8063519437,"netIncome":-14121187133,"controllingNetIncome":-14119705643,"ebitda":-3334445599,"fcff":2372170409,"cfo":7513677472,"capex":5348948480,"totalAssets":213719038755,"totalLiabilities":101759804190,"totalEquity":111959234565,"cash":11909990454,"totalDebt":34969188149},{"fiscalYear":2020,"statement":"연결","revenue":48624816649,"operatingIncome":-2412951627,"netIncome":-1895808571,"controllingNetIncome":-1895694370,"ebitda":2689619004,"fcff":-6103472917,"cfo":1784600213,"capex":8064605138,"totalAssets":219811428587,"totalLiabilities":102896203553,"totalEquity":116915225034,"cash":9286045030,"totalDebt":9994920000},{"fiscalYear":2021,"statement":"연결","revenue":54856207358,"operatingIncome":-5210702255,"netIncome":-966419067,"controllingNetIncome":-683260141,"ebitda":-312483975,"fcff":-6501826995,"cfo":4056464632,"capex":10704430859,"totalAssets":254093738594,"totalLiabilities":91900308386,"totalEquity":162193430208,"cash":10786637293,"totalDebt":9994920000},{"fiscalYear":2022,"statement":"연결","revenue":64200627638,"operatingIncome":-17416421411,"netIncome":2105569273,"controllingNetIncome":3068598360,"ebitda":-12034425501,"fcff":-9501714472,"cfo":-6191692281,"capex":3555500995,"totalAssets":397790902987,"totalLiabilities":215213128830,"totalEquity":182577774157,"cash":14854522878,"totalDebt":9994920000},{"fiscalYear":2023,"statement":"연결","revenue":68642987374,"operatingIncome":-25130694461,"netIncome":4950616137,"controllingNetIncome":5839998342,"ebitda":-19259045590,"fcff":-21218634370,"cfo":-19077925581,"capex":2613620306,"totalAssets":449392586059,"totalLiabilities":135735223440,"totalEquity":313657362619,"cash":37523524434,"totalDebt":9994920000},{"fiscalYear":2024,"statement":"연결","revenue":70657028379,"operatingIncome":-48544476121,"netIncome":-63377500719,"controllingNetIncome":-62524995362,"ebitda":-42522392983,"fcff":-40097142692,"cfo":-37266320367,"capex":3259790332,"totalAssets":414287470351,"totalLiabilities":161686303403,"totalEquity":252601166948,"cash":32667501543,"totalDebt":3000000000},{"fiscalYear":2025,"statement":"연결","revenue":73656891468,"operatingIncome":-67983786233,"netIncome":-85991476572,"controllingNetIncome":-85398012012,"ebitda":-61997383106,"fcff":-60036919961,"cfo":-57145549594,"capex":3277199198,"totalAssets":431550932707,"totalLiabilities":181644178825,"totalEquity":249906753882,"cash":76928614431,"totalDebt":null}],"quarterly":[{"stockCode":"078160","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18688527461,"operatingIncome":-14063695195,"netIncome":-17174201259,"prevYearRevenue":17274691836,"prevYearOperatingIncome":-14573159981,"prevYearNetIncome":-18341800521,"source":"11014","updatedAt":"2026-08-26T22:22:36.054Z"},{"stockCode":"078160","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":17907705557,"operatingIncome":-21259692085,"netIncome":-27986253948,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:36.057Z"},{"stockCode":"078160","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":19463566819,"operatingIncome":-16851967767,"netIncome":-10715818857,"prevYearRevenue":19224728163,"prevYearOperatingIncome":-13666279360,"prevYearNetIncome":-16521397100,"source":"11013","updatedAt":"2026-08-26T22:22:35.537Z"},{"stockCode":"078160","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18783950501,"operatingIncome":-24338992635,"netIncome":32159849579,"prevYearRevenue":17835930287,"prevYearOperatingIncome":-18994119593,"prevYearNetIncome":-24309624265,"source":"11012","updatedAt":"2026-08-26T22:22:35.803Z"}]}