{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/078340","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"078340","name":"컴투스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":35000,"marketCap":423195955000,"sharesOutstanding":12091313,"asOf":"2026-09-26T15:09:35.415Z"},"valuation":{"fiscalYear":2025,"per":11.6,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.43,"psr":0.61,"evEbitda":27.1,"ev":589020070707,"fcff":-49487738443,"fcffYield":-0.084,"roe":0.0372,"revenueGrowth":{"y1":0.0036,"y3":-0.0097,"y5":0.0647},"operatingIncomeGrowth":{"y1":-0.5702,"y3":null,"y5":-0.5294},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.726Z"},"price":{"high52w":38400,"low52w":22700,"fromHigh":-0.0885,"returns":[{"label":"1개월","value":-0.0028},{"label":"3개월","value":0.5419},{"label":"6개월","value":0.0606},{"label":"1년","value":-0.0566},{"label":"3년","value":-0.217},{"label":"5년","value":-0.6514}]},"dividends":[{"fiscalYear":2025,"dps":1300,"yieldPct":3.8,"payoutPct":40.8},{"fiscalYear":2024,"dps":1300,"yieldPct":2.6,"payoutPct":null},{"fiscalYear":2023,"dps":2600,"yieldPct":4.5,"payoutPct":74.7},{"fiscalYear":2022,"dps":1300,"yieldPct":2.2,"payoutPct":46.3},{"fiscalYear":2021,"dps":1300,"yieldPct":0.8,"payoutPct":11.9},{"fiscalYear":2020,"dps":1500,"yieldPct":1,"payoutPct":22.4},{"fiscalYear":2019,"dps":1400,"yieldPct":1.3,"payoutPct":15.2},{"fiscalYear":2018,"dps":1400,"yieldPct":1.1,"payoutPct":13.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":481754716811,"operatingIncome":146639198465,"netIncome":129687281094,"controllingNetIncome":129630149485,"ebitda":149266646524,"fcff":126816510816,"cfo":128609494101,"capex":1792983285,"totalAssets":909300696179,"totalLiabilities":64804161071,"totalEquity":844496535108,"cash":32804499308,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":469293086352,"operatingIncome":125954719631,"netIncome":109600865056,"controllingNetIncome":111844417873,"ebitda":132691827925,"fcff":125735664848,"cfo":129830247062,"capex":4094582214,"totalAssets":1004978011306,"totalLiabilities":79534537081,"totalEquity":925443474225,"cash":35694606261,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":508988651181,"operatingIncome":114117329578,"netIncome":76429518348,"controllingNetIncome":80363341962,"ebitda":122856052152,"fcff":91989316019,"cfo":102539574683,"capex":10582012562,"totalAssets":1049132498425,"totalLiabilities":72024414178,"totalEquity":977108084247,"cash":58000105069,"totalDebt":1100000000},{"fiscalYear":2021,"statement":"연결","revenue":558680670101,"operatingIncome":52622753512,"netIncome":121537267341,"controllingNetIncome":129442329399,"ebitda":66455529373,"fcff":83967743439,"cfo":90152879116,"capex":8266200970,"totalAssets":1858805187817,"totalLiabilities":445864299550,"totalEquity":1412940888267,"cash":253740228646,"totalDebt":242144694107},{"fiscalYear":2022,"statement":"연결","revenue":717136791933,"operatingIncome":-16709096685,"netIncome":-9324717900,"controllingNetIncome":33365459516,"ebitda":16936876272,"fcff":-27145558861,"cfo":-5047340880,"capex":25648440131,"totalAssets":1908358361933,"totalLiabilities":576012278314,"totalEquity":1332346083619,"cash":173214798713,"totalDebt":308031962289},{"fiscalYear":2023,"statement":"연결","revenue":739638721494,"operatingIncome":-33190425674,"netIncome":42091849090,"controllingNetIncome":39755923092,"ebitda":-6209222106,"fcff":-45677828203,"cfo":-9228556762,"capex":41108260282,"totalAssets":1716012521782,"totalLiabilities":479246437694,"totalEquity":1236766084088,"cash":143194089373,"totalDebt":208241373876},{"fiscalYear":2024,"statement":"연결","revenue":693943029291,"operatingIncome":6128463563,"netIncome":-151979459619,"controllingNetIncome":-107780906808,"ebitda":30293237440,"fcff":-4851227794,"cfo":15528039642,"capex":27498059465,"totalAssets":1645982722639,"totalLiabilities":596108993286,"totalEquity":1049873729353,"cash":152959892842,"totalDebt":260426360253},{"fiscalYear":2025,"statement":"연결","revenue":696423825349,"operatingIncome":2633918673,"netIncome":9363716654,"controllingNetIncome":36488886278,"ebitda":21731873989,"fcff":-49487738443,"cfo":-39213012905,"capex":16469961808,"totalAssets":1615624150416,"totalLiabilities":546524438711,"totalEquity":1069099711705,"cash":108935942067,"totalDebt":274760057774}],"quarterly":[{"stockCode":"078340","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":161198914282,"operatingIncome":-19607053921,"netIncome":-14141449761,"prevYearRevenue":172814273034,"prevYearOperatingIncome":1435779876,"prevYearNetIncome":970227243,"source":"11014","updatedAt":"2026-08-26T22:22:12.252Z"},{"stockCode":"078340","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":182401019992,"operatingIncome":19192264696,"netIncome":19064252435,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:12.254Z"},{"stockCode":"078340","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":144732383074,"operatingIncome":5136396025,"netIncome":-7788007188,"prevYearRevenue":168004789392,"prevYearOperatingIncome":1673617444,"prevYearNetIncome":2047565907,"source":"11013","updatedAt":"2026-08-26T22:22:11.750Z"},{"stockCode":"078340","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":157019618370,"operatingIncome":7159846249,"netIncome":-3507399962,"prevYearRevenue":184819101683,"prevYearOperatingIncome":1375090454,"prevYearNetIncome":2393348073,"source":"11012","updatedAt":"2026-08-26T22:22:12.000Z"}]}