{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/078350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"078350","name":"한양디지텍","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":28350,"marketCap":432178229700,"sharesOutstanding":15244382,"asOf":"2026-09-26T15:09:35.415Z"},"valuation":{"fiscalYear":2025,"per":28.86,"perTtm":13.94,"ttmPeriod":"25Q3~26Q2","pbr":2.54,"psr":0.66,"evEbitda":9.31,"ev":432935164467,"fcff":7640209164,"fcffYield":0.0176,"roe":0.0909,"revenueGrowth":{"y1":0.0939,"y3":0.1033,"y5":0.3245},"operatingIncomeGrowth":{"y1":-0.3188,"y3":-0.2326,"y5":0.2808},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.852Z"},"price":{"high52w":42500,"low52w":14610,"fromHigh":-0.3329,"returns":[{"label":"1개월","value":0.3404},{"label":"3개월","value":0.35},{"label":"6개월","value":-0.1865},{"label":"1년","value":0.8925},{"label":"3년","value":1.1641},{"label":"5년","value":2.095}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":93973957153,"operatingIncome":2937269816,"netIncome":937303088,"controllingNetIncome":937303088,"ebitda":8092065793,"fcff":2712004608,"cfo":6236872608,"capex":3668913773,"totalAssets":65770821692,"totalLiabilities":25158298200,"totalEquity":40612523492,"cash":5407607024,"totalDebt":3681421543},{"fiscalYear":2019,"statement":"연결","revenue":67970987619,"operatingIncome":-7941439051,"netIncome":-12782260300,"controllingNetIncome":-12782260300,"ebitda":null,"fcff":-26835196405,"cfo":-9698348565,"capex":17525162925,"totalAssets":94167003263,"totalLiabilities":65262851780,"totalEquity":28904151483,"cash":12412938366,"totalDebt":34239007380},{"fiscalYear":2020,"statement":"연결","revenue":159741179533,"operatingIncome":6925502492,"netIncome":4524935987,"controllingNetIncome":4524935987,"ebitda":17957736679,"fcff":-6920655719,"cfo":10054187596,"capex":17213223404,"totalAssets":98473754710,"totalLiabilities":50099107411,"totalEquity":48374647299,"cash":2051339691,"totalDebt":14410047312},{"fiscalYear":2021,"statement":"연결","revenue":303399341636,"operatingIncome":30015790316,"netIncome":24243410420,"controllingNetIncome":24243410420,"ebitda":31038335218,"fcff":15989194315,"cfo":32018977663,"capex":16215645353,"totalAssets":168150403251,"totalLiabilities":84155607924,"totalEquity":83994795327,"cash":14724071239,"totalDebt":3750142589},{"fiscalYear":2022,"statement":"연결","revenue":484769790412,"operatingIncome":52822812634,"netIncome":37180356466,"controllingNetIncome":37180356466,"ebitda":54897527880,"fcff":-20680393070,"cfo":19687227828,"capex":40517902046,"totalAssets":233746570701,"totalLiabilities":111888104944,"totalEquity":121858465757,"cash":7066213243,"totalDebt":11628762553},{"fiscalYear":2023,"statement":"연결","revenue":478837673371,"operatingIncome":19096846275,"netIncome":12640873336,"controllingNetIncome":12640873336,"ebitda":34015054949,"fcff":-27705722741,"cfo":2990551812,"capex":31604822745,"totalAssets":250981998454,"totalLiabilities":117793832373,"totalEquity":133188166081,"cash":3035649027,"totalDebt":32796611090},{"fiscalYear":2024,"statement":"연결","revenue":595167452558,"operatingIncome":35043091147,"netIncome":25523293266,"controllingNetIncome":25523293266,"ebitda":45234829080,"fcff":34876426204,"cfo":51786734417,"capex":17445513119,"totalAssets":276854222429,"totalLiabilities":117479943862,"totalEquity":159374278567,"cash":18412833521,"totalDebt":16210348112},{"fiscalYear":2025,"statement":"연결","revenue":651051158827,"operatingIncome":23871001484,"netIncome":14976315394,"controllingNetIncome":14976315394,"ebitda":46491715639,"fcff":7640209164,"cfo":27185684099,"capex":20084559692,"totalAssets":297513744344,"totalLiabilities":127507369269,"totalEquity":170006375075,"cash":17226178865,"totalDebt":17983113632}],"quarterly":[{"stockCode":"078350","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":178414668543,"operatingIncome":9770149131,"netIncome":8722456647,"prevYearRevenue":129060633640,"prevYearOperatingIncome":4333268901,"prevYearNetIncome":3866828134,"source":"11014","updatedAt":"2026-08-26T22:22:38.958Z"},{"stockCode":"078350","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":167993806878,"operatingIncome":9466673815,"netIncome":6114281866,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:38.961Z"},{"stockCode":"078350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":191986555615,"operatingIncome":6764537999,"netIncome":5024209593,"prevYearRevenue":149447685672,"prevYearOperatingIncome":4726393217,"prevYearNetIncome":3685176612,"source":"11013","updatedAt":"2026-08-26T22:22:38.413Z"},{"stockCode":"078350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":258011869427,"operatingIncome":15383354253,"netIncome":11142168569,"prevYearRevenue":155194997734,"prevYearOperatingIncome":-92214679,"prevYearNetIncome":-3545599731,"source":"11012","updatedAt":"2026-08-26T22:22:38.645Z"}]}