{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/078520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"078520","name":"에이블씨엔씨","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":10660,"marketCap":266110121160,"sharesOutstanding":24963426,"asOf":"2026-09-26T15:09:35.415Z"},"valuation":{"fiscalYear":2025,"per":18.84,"perTtm":11.18,"ttmPeriod":"25Q3~26Q2","pbr":3.07,"psr":1.1,"evEbitda":10.78,"ev":251222442967,"fcff":35006341438,"fcffYield":0.1393,"roe":0.1588,"revenueGrowth":{"y1":-0.0833,"y3":-0.008,"y5":-0.0468},"operatingIncomeGrowth":{"y1":-0.09,"y3":0.2164,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.267Z"},"price":{"high52w":15850,"low52w":8840,"fromHigh":-0.3274,"returns":[{"label":"1개월","value":-0.0722},{"label":"3개월","value":0.1587},{"label":"6개월","value":-0.2009},{"label":"1년","value":-0.0344},{"label":"3년","value":0.039},{"label":"5년","value":0.3325}]},"dividends":[{"fiscalYear":2025,"dps":437,"yieldPct":4,"payoutPct":76.4},{"fiscalYear":2024,"dps":411,"yieldPct":6,"payoutPct":73.5},{"fiscalYear":2023,"dps":1427,"yieldPct":21.1,"payoutPct":603.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":345522432029,"operatingIncome":-18958791479,"netIncome":-11695786527,"controllingNetIncome":-11926746841,"ebitda":null,"fcff":-51124008201,"cfo":-39512846973,"capex":11611161228,"totalAssets":388078220561,"totalLiabilities":69265328179,"totalEquity":318812892382,"cash":32103172371,"totalDebt":2907424000},{"fiscalYear":2019,"statement":"연결","revenue":422205555168,"operatingIncome":1834111614,"netIncome":-9608632112,"controllingNetIncome":-11151598094,"ebitda":null,"fcff":-6076940435,"cfo":5149714862,"capex":11306010852,"totalAssets":433270431730,"totalLiabilities":176899982158,"totalEquity":256370449572,"cash":54558466355,"totalDebt":64925328454},{"fiscalYear":2020,"statement":"연결","revenue":307517402206,"operatingIncome":-67995501905,"netIncome":-97824483340,"controllingNetIncome":-88256512707,"ebitda":-8232557297,"fcff":-14906846104,"cfo":-8187896186,"capex":7975644016,"totalAssets":254779586617,"totalLiabilities":97975943568,"totalEquity":156803643049,"cash":37074854403,"totalDebt":28387379120},{"fiscalYear":2021,"statement":"연결","revenue":262945930671,"operatingIncome":-22379323056,"netIncome":-43362048445,"controllingNetIncome":-43338179704,"ebitda":4664873054,"fcff":1017720673,"cfo":4409703279,"capex":4554192417,"totalAssets":193817470072,"totalLiabilities":79159922956,"totalEquity":114657547116,"cash":23122540264,"totalDebt":23048383637},{"fiscalYear":2022,"statement":"연결","revenue":247873188440,"operatingIncome":9975863944,"netIncome":1074165022,"controllingNetIncome":935465824,"ebitda":16217362030,"fcff":19112565333,"cfo":22946742788,"capex":4500213223,"totalAssets":195431756905,"totalLiabilities":79356396676,"totalEquity":116075360229,"cash":30080680574,"totalDebt":16491248902},{"fiscalYear":2023,"statement":"연결","revenue":273645246857,"operatingIncome":11422012724,"netIncome":6146524829,"controllingNetIncome":6135693366,"ebitda":18151315518,"fcff":23059189640,"cfo":24231652214,"capex":2257704206,"totalAssets":173841489988,"totalLiabilities":86155959163,"totalEquity":87685530825,"cash":28090911191,"totalDebt":9379015522},{"fiscalYear":2024,"statement":"연결","revenue":263998147507,"operatingIncome":19728063227,"netIncome":14545940972,"controllingNetIncome":14545940972,"ebitda":25928084974,"fcff":4466323809,"cfo":5301798362,"capex":1956097696,"totalAssets":159085850798,"totalLiabilities":67809347370,"totalEquity":91276503428,"cash":20059839168,"totalDebt":6325189732},{"fiscalYear":2025,"statement":"연결","revenue":242001742092,"operatingIncome":17952804266,"netIncome":14126439364,"controllingNetIncome":14126439364,"ebitda":23300884348,"fcff":35006341438,"cfo":35649882515,"capex":1206875349,"totalAssets":163761224039,"totalLiabilities":77171458869,"totalEquity":86589765170,"cash":40503509597,"totalDebt":25615831404}],"quarterly":[{"stockCode":"078520","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":59463015002,"operatingIncome":-954527372,"netIncome":-325671478,"prevYearRevenue":62897408686,"prevYearOperatingIncome":3860005405,"prevYearNetIncome":3932193793,"source":"11014","updatedAt":"2026-08-26T22:22:56.486Z"},{"stockCode":"078520","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":54561857367,"operatingIncome":6479732630,"netIncome":5959634238,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:56.489Z"},{"stockCode":"078520","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":61367665992,"operatingIncome":9423882559,"netIncome":8920668890,"prevYearRevenue":55697297904,"prevYearOperatingIncome":4930946185,"prevYearNetIncome":4548685970,"source":"11013","updatedAt":"2026-08-26T22:22:55.968Z"},{"stockCode":"078520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":65238290817,"operatingIncome":10407609702,"netIncome":9240011216,"prevYearRevenue":62154544517,"prevYearOperatingIncome":6826620967,"prevYearNetIncome":3943790634,"source":"11012","updatedAt":"2026-08-26T22:22:56.246Z"}]}