{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079000","name":"와토스코리아","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":3840,"marketCap":27648000000,"sharesOutstanding":7200000,"asOf":"2026-09-26T15:09:35.416Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":1.96,"evEbitda":null,"ev":25238021685,"fcff":-110258023,"fcffYield":-0.0044,"roe":-0.0366,"revenueGrowth":{"y1":-0.1927,"y3":-0.1021,"y5":-0.0506},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.797Z"},"price":{"high52w":12200,"low52w":3840,"fromHigh":-0.6852,"returns":[{"label":"1개월","value":-0.0278},{"label":"3개월","value":-0.2456},{"label":"6개월","value":-0.4592},{"label":"1년","value":-0.3356},{"label":"3년","value":-0.2139},{"label":"5년","value":-0.5133}]},"dividends":[{"fiscalYear":2025,"dps":403,"yieldPct":6.3,"payoutPct":null},{"fiscalYear":2024,"dps":200,"yieldPct":4,"payoutPct":67.8},{"fiscalYear":2023,"dps":200,"yieldPct":4,"payoutPct":53.99},{"fiscalYear":2022,"dps":200,"yieldPct":3.6,"payoutPct":27.1},{"fiscalYear":2021,"dps":200,"yieldPct":3.3,"payoutPct":101.29},{"fiscalYear":2020,"dps":200,"yieldPct":3.63,"payoutPct":99.01},{"fiscalYear":2019,"dps":200,"yieldPct":3.58,"payoutPct":79.85},{"fiscalYear":2018,"dps":200,"yieldPct":3.4,"payoutPct":49.6}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":21298243638,"operatingIncome":2006408352,"netIncome":2902872761,"controllingNetIncome":null,"ebitda":3144093608,"fcff":null,"cfo":5143689341,"capex":null,"totalAssets":76760075600,"totalLiabilities":3160469443,"totalEquity":73599606157,"cash":9199743140,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":18321001766,"operatingIncome":505798195,"netIncome":1803041352,"controllingNetIncome":null,"ebitda":1830601748,"fcff":null,"cfo":1661497145,"capex":null,"totalAssets":77062791622,"totalLiabilities":3124874836,"totalEquity":73937916786,"cash":9383717287,"totalDebt":623103500},{"fiscalYear":2020,"statement":"별도","revenue":18310579445,"operatingIncome":156507326,"netIncome":1454175076,"controllingNetIncome":null,"ebitda":1482472499,"fcff":null,"cfo":3239451188,"capex":null,"totalAssets":77254314832,"totalLiabilities":3219594205,"totalEquity":74034720627,"cash":10205962911,"totalDebt":714291669},{"fiscalYear":2021,"statement":"별도","revenue":20027004133,"operatingIncome":404889549,"netIncome":1421423465,"controllingNetIncome":null,"ebitda":1721626108,"fcff":null,"cfo":3278610617,"capex":null,"totalAssets":78529178634,"totalLiabilities":4535304225,"totalEquity":73993874409,"cash":8071497070,"totalDebt":685934707},{"fiscalYear":2022,"statement":"별도","revenue":19511073058,"operatingIncome":136819436,"netIncome":5312081247,"controllingNetIncome":null,"ebitda":1412987935,"fcff":null,"cfo":3117387436,"capex":null,"totalAssets":82815764333,"totalLiabilities":4912856917,"totalEquity":77902907416,"cash":4177099279,"totalDebt":656718529},{"fiscalYear":2023,"statement":"별도","revenue":17677716367,"operatingIncome":-90314143,"netIncome":2666638908,"controllingNetIncome":null,"ebitda":1117514378,"fcff":null,"cfo":2395637628,"capex":null,"totalAssets":83417387521,"totalLiabilities":4135990882,"totalEquity":79281396639,"cash":3967140586,"totalDebt":626617100},{"fiscalYear":2024,"statement":"별도","revenue":17497542121,"operatingIncome":-247222243,"netIncome":2065735366,"controllingNetIncome":null,"ebitda":892025990,"fcff":null,"cfo":4486379564,"capex":null,"totalAssets":83738564811,"totalLiabilities":4869134894,"totalEquity":78869429917,"cash":14865656020,"totalDebt":595603599},{"fiscalYear":2025,"statement":"별도","revenue":14125847378,"operatingIncome":-4315807274,"netIncome":-2741730099,"controllingNetIncome":null,"ebitda":-3435252025,"fcff":-110258023,"cfo":1949970747,"capex":2063747894,"totalAssets":76011775880,"totalLiabilities":4900625224,"totalEquity":71111150656,"cash":2855933724,"totalDebt":445955409}],"quarterly":[{"stockCode":"079000","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3580149647,"operatingIncome":-454023588,"netIncome":-68310384,"prevYearRevenue":4214848763,"prevYearOperatingIncome":-67387475,"prevYearNetIncome":368027691,"source":"11014","updatedAt":"2026-08-26T22:33:31.434Z"},{"stockCode":"079000","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":3479890545,"operatingIncome":-2643500363,"netIncome":-2847452377,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:31.439Z"},{"stockCode":"079000","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3019835823,"operatingIncome":-834452470,"netIncome":-234871398,"prevYearRevenue":3735144961,"prevYearOperatingIncome":-788597794,"prevYearNetIncome":207612336,"source":"11013","updatedAt":"2026-08-26T22:33:30.889Z"},{"stockCode":"079000","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":3401224595,"operatingIncome":-480355992,"netIncome":-26392610,"prevYearRevenue":3330662225,"prevYearOperatingIncome":-438018862,"prevYearNetIncome":-33579674,"source":"11012","updatedAt":"2026-08-26T22:33:31.158Z"}]}