{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079160","name":"CJ CGV","market":"KOSPI","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":5240,"marketCap":867653856280,"sharesOutstanding":165582797,"asOf":"2026-09-26T15:09:35.416Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.52,"psr":0.38,"evEbitda":10.96,"ev":2915923370697,"fcff":249788730706,"fcffYield":0.0857,"roe":-0.2279,"revenueGrowth":{"y1":0.1622,"y3":0.211,"y5":0.3128},"operatingIncomeGrowth":{"y1":0.2671,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.137Z"},"price":{"high52w":6570,"low52w":4220,"fromHigh":-0.2024,"returns":[{"label":"1개월","value":-0.0242},{"label":"3개월","value":0.2158},{"label":"6개월","value":0.0997},{"label":"1년","value":0.076},{"label":"3년","value":-0.0807},{"label":"5년","value":-0.8215}]},"dividends":[{"fiscalYear":2018,"dps":200,"yieldPct":0.5,"payoutPct":-3},{"fiscalYear":2017,"dps":350,"yieldPct":0.5,"payoutPct":-527.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1769356467477,"operatingIncome":77706738825,"netIncome":-188541087052,"controllingNetIncome":-140652921745,"ebitda":237090308234,"fcff":-115828037053,"cfo":108733820274,"capex":255272979344,"totalAssets":2234185992506,"totalLiabilities":1683905312410,"totalEquity":550280680096,"cash":185332713042,"totalDebt":917910561641},{"fiscalYear":2019,"statement":"연결","revenue":1942279329129,"operatingIncome":121975391246,"netIncome":-239075347803,"controllingNetIncome":-152642285534,"ebitda":489790822287,"fcff":178002495846,"cfo":283339456559,"capex":224341394625,"totalAssets":4524046865181,"totalLiabilities":3922936967719,"totalEquity":601109897462,"cash":351664131899,"totalDebt":3055489378559},{"fiscalYear":2020,"statement":"연결","revenue":583443792479,"operatingIncome":-388660290864,"netIncome":-751648434193,"controllingNetIncome":-635415454273,"ebitda":-25973411044,"fcff":-255687993245,"cfo":-268443869621,"capex":106208355711,"totalAssets":4354856895866,"totalLiabilities":4066971784892,"totalEquity":287885110974,"cash":680937654661,"totalDebt":3245742661764},{"fiscalYear":2021,"statement":"연결","revenue":736315366659,"operatingIncome":-241445734017,"netIncome":-338788006843,"controllingNetIncome":-280206951487,"ebitda":77072838458,"fcff":-103313238607,"cfo":-171876627587,"capex":47541615421,"totalAssets":3785492375609,"totalLiabilities":3484207008067,"totalEquity":301285367542,"cash":338264553232,"totalDebt":3043241394073},{"fiscalYear":2022,"statement":"연결","revenue":1281306043785,"operatingIncome":-76765794985,"netIncome":-214507519598,"controllingNetIncome":-166157456751,"ebitda":246205971039,"fcff":144285233166,"cfo":107641702022,"capex":69617246773,"totalAssets":3601468386488,"totalLiabilities":3208379045793,"totalEquity":393089340695,"cash":394983808180,"totalDebt":2730411682326},{"fiscalYear":2023,"statement":"연결","revenue":1545839243146,"operatingIncome":49065796701,"netIncome":-123353396404,"controllingNetIncome":-96175196527,"ebitda":null,"fcff":181431615501,"cfo":180112447168,"capex":100794228564,"totalAssets":3194214710432,"totalLiabilities":2932973509969,"totalEquity":261241200463,"cash":190527889247,"totalDebt":2247088756247},{"fiscalYear":2024,"statement":"연결","revenue":1957884214182,"operatingIncome":75933768898,"netIncome":-175469437302,"controllingNetIncome":-171035292991,"ebitda":null,"fcff":224070502201,"cfo":190770411042,"capex":71087104790,"totalAssets":3997014314732,"totalLiabilities":3420269607130,"totalEquity":576744707602,"cash":230935824211,"totalDebt":2550034862702},{"fiscalYear":2025,"statement":"연결","revenue":2275369359771,"operatingIncome":96217499551,"netIncome":-143369293871,"controllingNetIncome":-143794624591,"ebitda":266066361253,"fcff":249788730706,"cfo":214869995007,"capex":103435180454,"totalAssets":4122622000546,"totalLiabilities":3472281571266,"totalEquity":650340429280,"cash":510729493797,"totalDebt":2558999008214}],"quarterly":[{"stockCode":"079160","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":583079484314,"operatingIncome":23344089982,"netIncome":-28706631119,"prevYearRevenue":547000605219,"prevYearOperatingIncome":32071228182,"prevYearNetIncome":8030109536,"source":"11014","updatedAt":"2026-08-26T22:20:46.493Z"},{"stockCode":"079160","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":667082568632,"operatingIncome":67955735859,"netIncome":-38358853386,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:46.497Z"},{"stockCode":"079160","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":573377789600,"operatingIncome":8718738801,"netIncome":-25441182121,"prevYearRevenue":533590697727,"prevYearOperatingIncome":3200890054,"prevYearNetIncome":-38091392748,"source":"11013","updatedAt":"2026-08-26T22:20:45.954Z"},{"stockCode":"079160","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":593957859690,"operatingIncome":11469683497,"netIncome":22608767777,"prevYearRevenue":491616609098,"prevYearOperatingIncome":1716783656,"prevYearNetIncome":-38212416618,"source":"11012","updatedAt":"2026-08-26T22:20:46.229Z"}]}