{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079170","name":"한창산업","market":"KOSDAQ","sector":"1차 비철금속 제조업","lastPrice":5920,"marketCap":30784000000,"sharesOutstanding":5200000,"asOf":"2026-09-26T15:09:35.416Z"},"valuation":{"fiscalYear":2025,"per":4.68,"perTtm":7.2,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.31,"evEbitda":2.33,"ev":25422110348,"fcff":5536718402,"fcffYield":0.2178,"roe":0.0941,"revenueGrowth":{"y1":0.0414,"y3":-0.0025,"y5":0.1186},"operatingIncomeGrowth":{"y1":-0.1008,"y3":0.0352,"y5":0.5313},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.798Z"},"price":{"high52w":7520,"low52w":4380,"fromHigh":-0.2128,"returns":[{"label":"1개월","value":0.0172},{"label":"3개월","value":0.304},{"label":"6개월","value":-0.0793},{"label":"1년","value":-0.1801},{"label":"3년","value":-0.3509},{"label":"5년","value":-0.384}]},"dividends":[{"fiscalYear":2025,"dps":210,"yieldPct":3.16,"payoutPct":16.49},{"fiscalYear":2024,"dps":220,"yieldPct":3.28,"payoutPct":16.68},{"fiscalYear":2023,"dps":160,"yieldPct":1.93,"payoutPct":53.22},{"fiscalYear":2022,"dps":200,"yieldPct":2.19,"payoutPct":16.89},{"fiscalYear":2021,"dps":190,"yieldPct":2.29,"payoutPct":24.72},{"fiscalYear":2020,"dps":120,"yieldPct":1.58,"payoutPct":52.77},{"fiscalYear":2019,"dps":110,"yieldPct":2.01,"payoutPct":48.44},{"fiscalYear":2018,"dps":120,"yieldPct":2.16,"payoutPct":43.69}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":62340909505,"operatingIncome":340946005,"netIncome":1419761338,"controllingNetIncome":null,"ebitda":1403099027,"fcff":5724672930,"cfo":5927247288,"capex":228344807,"totalAssets":59066335781,"totalLiabilities":6506006106,"totalEquity":52560329675,"cash":6362955347,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":65366485535,"operatingIncome":992514921,"netIncome":1173930240,"controllingNetIncome":null,"ebitda":2180138796,"fcff":null,"cfo":-1653752159,"capex":null,"totalAssets":60636709328,"totalLiabilities":8181481511,"totalEquity":52455227817,"cash":2432419198,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":56285675886,"operatingIncome":936481197,"netIncome":1175587585,"controllingNetIncome":null,"ebitda":2487786161,"fcff":2710192785,"cfo":5675663346,"capex":2983538361,"totalAssets":60405479301,"totalLiabilities":7610567854,"totalEquity":52794911447,"cash":6303480553,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":73739923344,"operatingIncome":3245497259,"netIncome":3972386920,"controllingNetIncome":null,"ebitda":4710935375,"fcff":-8198730749,"cfo":-3229462590,"capex":4990477799,"totalAssets":67415281796,"totalLiabilities":11111074426,"totalEquity":56304207370,"cash":5632235891,"totalDebt":300000000},{"fiscalYear":2022,"statement":"별도","revenue":99300011205,"operatingIncome":7107463717,"netIncome":6120358014,"controllingNetIncome":null,"ebitda":9116497777,"fcff":2874839545,"cfo":6623131417,"capex":3861466022,"totalAssets":75059881490,"totalLiabilities":13254261820,"totalEquity":61805619670,"cash":6821636225,"totalDebt":300000000},{"fiscalYear":2023,"statement":"별도","revenue":66951087089,"operatingIncome":1568850912,"netIncome":1554356985,"controllingNetIncome":null,"ebitda":4321443047,"fcff":9074445357,"cfo":12727530069,"capex":3847746979,"totalAssets":85518413273,"totalLiabilities":23723917113,"totalEquity":61794496160,"cash":7053197594,"totalDebt":1469300000},{"fiscalYear":2024,"statement":"별도","revenue":94639979407,"operatingIncome":8769285738,"netIncome":6816956646,"controllingNetIncome":null,"ebitda":11774769074,"fcff":8825447642,"cfo":9981417715,"capex":1280474751,"totalAssets":86800080449,"totalLiabilities":19436703827,"totalEquity":67363376622,"cash":5806736555,"totalDebt":75000000},{"fiscalYear":2025,"statement":"별도","revenue":98562693505,"operatingIncome":7885301834,"netIncome":6583407733,"controllingNetIncome":null,"ebitda":10898477212,"fcff":5536718402,"cfo":6057378302,"capex":520894670,"totalAssets":86392081780,"totalLiabilities":13884829189,"totalEquity":72507252591,"cash":5361889652,"totalDebt":null}],"quarterly":[{"stockCode":"079170","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":21335160280,"operatingIncome":-87481797,"netIncome":-15354462,"prevYearRevenue":18444192163,"prevYearOperatingIncome":648380453,"prevYearNetIncome":225860101,"source":"11014","updatedAt":"2026-08-26T22:33:08.618Z"},{"stockCode":"079170","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":21123553885,"operatingIncome":396759131,"netIncome":695864301,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:08.621Z"},{"stockCode":"079170","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":21231514242,"operatingIncome":667157765,"netIncome":1333878557,"prevYearRevenue":21755350451,"prevYearOperatingIncome":833401600,"prevYearNetIncome":738144443,"source":"11013","updatedAt":"2026-08-26T22:33:08.094Z"},{"stockCode":"079170","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":28947499810,"operatingIncome":2224364035,"netIncome":2258658794,"prevYearRevenue":34348628889,"prevYearOperatingIncome":6830150827,"prevYearNetIncome":5252281378,"source":"11012","updatedAt":"2026-08-26T22:33:08.352Z"}]}