{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079550","name":"LIG디펜스앤에어로스페이스","market":"KOSPI","sector":"무기 및 총포탄 제조업","lastPrice":704000,"marketCap":15488000000000,"sharesOutstanding":22000000,"asOf":"2026-09-26T15:09:35.416Z"},"valuation":{"fiscalYear":2025,"per":61.13,"perTtm":57.87,"ttmPeriod":"25Q3~26Q2","pbr":10.83,"psr":3.6,"evEbitda":31.86,"ev":15362809990318,"fcff":-849846973768,"fcffYield":-0.0553,"roe":0.192,"revenueGrowth":{"y1":0.3146,"y3":0.2471,"y5":0.219},"operatingIncomeGrowth":{"y1":0.3902,"y3":0.2127,"y5":0.3804},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.962Z"},"price":{"high52w":1020000,"low52w":364500,"fromHigh":-0.3098,"returns":[{"label":"1개월","value":-0.055},{"label":"3개월","value":-0.0422},{"label":"6개월","value":-0.0422},{"label":"1년","value":0.4338},{"label":"3년","value":7.0091},{"label":"5년","value":12.913}]},"dividends":[{"fiscalYear":2025,"dps":2950,"yieldPct":0.7,"payoutPct":25.4},{"fiscalYear":2024,"dps":2400,"yieldPct":1.2,"payoutPct":23.8},{"fiscalYear":2023,"dps":1950,"yieldPct":1.4,"payoutPct":24.3},{"fiscalYear":2022,"dps":1500,"yieldPct":1.7,"payoutPct":26.6},{"fiscalYear":2021,"dps":1200,"yieldPct":1.9,"payoutPct":24.9},{"fiscalYear":2020,"dps":900,"yieldPct":3,"payoutPct":33.7},{"fiscalYear":2019,"dps":600,"yieldPct":1.9,"payoutPct":414.4},{"fiscalYear":2018,"dps":500,"yieldPct":1.5,"payoutPct":246.8}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1903704148042,"operatingIncome":112175924939,"netIncome":83022325304,"controllingNetIncome":83022325304,"ebitda":172432968196,"fcff":-40566753360,"cfo":8989968697,"capex":54679980952,"totalAssets":1754273776933,"totalLiabilities":1177195358715,"totalEquity":577078418218,"cash":34855778013,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":1860784769772,"operatingIncome":87615897330,"netIncome":77051466022,"controllingNetIncome":77051466022,"ebitda":135102172873,"fcff":-201459493404,"cfo":-107674119838,"capex":98294883920,"totalAssets":1791479110121,"totalLiabilities":1159829999680,"totalEquity":631649110441,"cash":12285453522,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":1761316227366,"operatingIncome":4287833891,"netIncome":-8628211424,"controllingNetIncome":-8628211424,"ebitda":66209887146,"fcff":-145645294305,"cfo":-36377777918,"capex":116183591679,"totalAssets":2006761323222,"totalLiabilities":1402782860745,"totalEquity":603978462477,"cash":89260773508,"totalDebt":509892277445},{"fiscalYear":2018,"statement":"별도","revenue":1477507584978,"operatingIncome":24091307603,"netIncome":4458063714,"controllingNetIncome":null,"ebitda":null,"fcff":-139219523353,"cfo":-113998986686,"capex":34191690105,"totalAssets":2322091224454,"totalLiabilities":1671957823125,"totalEquity":650133401329,"cash":53258076482,"totalDebt":635722828315},{"fiscalYear":2019,"statement":"연결","revenue":1452651352252,"operatingIncome":18106724003,"netIncome":3185323837,"controllingNetIncome":3185323837,"ebitda":48672865011,"fcff":93424986299,"cfo":151004955851,"capex":67181348448,"totalAssets":2317491215306,"totalLiabilities":1683516817394,"totalEquity":633974397912,"cash":28650469112,"totalDebt":624443005465},{"fiscalYear":2020,"statement":"연결","revenue":1600344315019,"operatingIncome":63741639085,"netIncome":57881698047,"controllingNetIncome":57881698047,"ebitda":114507520866,"fcff":127699060577,"cfo":192104829697,"capex":77927597556,"totalAssets":2595606499093,"totalLiabilities":1923097847404,"totalEquity":672508651689,"cash":51002306722,"totalDebt":649536797156},{"fiscalYear":2021,"statement":"연결","revenue":1822194315440,"operatingIncome":97201006836,"netIncome":105055805629,"controllingNetIncome":105055805629,"ebitda":153866525317,"fcff":70536840691,"cfo":135245427200,"capex":77567463054,"totalAssets":2576847035470,"totalLiabilities":1813542650473,"totalEquity":763304384997,"cash":74538166121,"totalDebt":538897176872},{"fiscalYear":2022,"statement":"연결","revenue":2220751868438,"operatingIncome":179111737872,"netIncome":122939587371,"controllingNetIncome":122939587371,"ebitda":null,"fcff":390189551488,"cfo":456521222995,"capex":78545442747,"totalAssets":3012727223129,"totalLiabilities":2077548155320,"totalEquity":935179067809,"cash":252910914352,"totalDebt":329541923606},{"fiscalYear":2023,"statement":"연결","revenue":2308571092877,"operatingIncome":186378438940,"netIncome":174962143119,"controllingNetIncome":174962143119,"ebitda":221813820880,"fcff":390139167359,"cfo":467285196126,"capex":90016807072,"totalAssets":3815758833285,"totalLiabilities":2763399823997,"totalEquity":1052359009288,"cash":445436760872,"totalDebt":19757390000},{"fiscalYear":2024,"statement":"연결","revenue":3276339508425,"operatingIncome":229779392271,"netIncome":216648719554,"controllingNetIncome":221711612922,"ebitda":null,"fcff":389183637680,"cfo":951948218386,"capex":576863813580,"totalAssets":6125264653217,"totalLiabilities":4887829418155,"totalEquity":1237435235062,"cash":546947952484,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":4306936127418,"operatingIncome":319442306790,"netIncome":237479536396,"controllingNetIncome":253355820875,"ebitda":482203336248,"fcff":-849846973768,"cfo":-584305263675,"capex":281999159886,"totalAssets":8064772884180,"totalLiabilities":6588665379014,"totalEquity":1476107505166,"cash":125190009682,"totalDebt":null}],"quarterly":[{"stockCode":"079550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1049197515922,"operatingIncome":89588427614,"netIncome":54193033241,"prevYearRevenue":740296524294,"prevYearOperatingIncome":51939330924,"prevYearNetIncome":40727778956,"source":"11014","updatedAt":"2026-08-26T22:18:57.180Z"},{"stockCode":"079550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1404764639540,"operatingIncome":38677524827,"netIncome":-141999344,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:57.184Z"},{"stockCode":"079550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1167856701275,"operatingIncome":171095328645,"netIncome":135397864233,"prevYearRevenue":907622648219,"prevYearOperatingIncome":109587042334,"prevYearNetIncome":79933345341,"source":"11013","updatedAt":"2026-08-26T22:18:56.642Z"},{"stockCode":"079550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1110094315474,"operatingIncome":105657237903,"netIncome":78178893788,"prevYearRevenue":945351323737,"prevYearOperatingIncome":81589312015,"prevYearNetIncome":103495157158,"source":"11012","updatedAt":"2026-08-26T22:18:56.887Z"}]}