{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079810","name":"APS이노베이션","market":"KOSDAQ","sector":"기타 전기장비 제조업","lastPrice":3650,"marketCap":78577543100,"sharesOutstanding":21528094,"asOf":"2026-09-26T15:09:35.417Z"},"valuation":{"fiscalYear":2025,"per":877.34,"perTtm":6.51,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":1.06,"evEbitda":2.62,"ev":14463797905,"fcff":19033021245,"fcffYield":1.3159,"roe":0.0005,"revenueGrowth":{"y1":-0.4945,"y3":0.1383,"y5":0.2631},"operatingIncomeGrowth":{"y1":-0.524,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.801Z"},"price":{"high52w":7800,"low52w":2415,"fromHigh":-0.5321,"returns":[{"label":"1개월","value":0.0196},{"label":"3개월","value":0.2785},{"label":"6개월","value":-0.1609},{"label":"1년","value":-0.3771},{"label":"3년","value":-0.8571},{"label":"5년","value":-0.3927}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":74958202644,"operatingIncome":-11927153151,"netIncome":-11330231551,"controllingNetIncome":-11330231551,"ebitda":-10470246487,"fcff":-11518949314,"cfo":-11461607786,"capex":866665910,"totalAssets":60037161449,"totalLiabilities":42350493636,"totalEquity":17686667813,"cash":3283640286,"totalDebt":30697145703},{"fiscalYear":2019,"statement":"연결","revenue":29668977417,"operatingIncome":-6453853911,"netIncome":-7152405657,"controllingNetIncome":-7152405657,"ebitda":-5101509495,"fcff":-507103967,"cfo":-1080903124,"capex":113496182,"totalAssets":46017809104,"totalLiabilities":27902135177,"totalEquity":18115673927,"cash":1204903143,"totalDebt":19800000000},{"fiscalYear":2020,"statement":"연결","revenue":23016088425,"operatingIncome":-6201866121,"netIncome":-9817976141,"controllingNetIncome":-9817976141,"ebitda":-5071400421,"fcff":-3542837731,"cfo":-3979015118,"capex":21750000,"totalAssets":52009094972,"totalLiabilities":26361446453,"totalEquity":25647648519,"cash":11583813918,"totalDebt":19344102585},{"fiscalYear":2021,"statement":"연결","revenue":42257960103,"operatingIncome":1191452041,"netIncome":909175117,"controllingNetIncome":909175117,"ebitda":1990383290,"fcff":-4333835749,"cfo":-4619649222,"capex":228562770,"totalAssets":59867352195,"totalLiabilities":33639258455,"totalEquity":26228093740,"cash":7050242963,"totalDebt":19415955629},{"fiscalYear":2022,"statement":"연결","revenue":50156594629,"operatingIncome":-4537959489,"netIncome":-5573784693,"controllingNetIncome":-5573784693,"ebitda":-3579329387,"fcff":9964475317,"cfo":11481027220,"capex":2378976790,"totalAssets":89051966276,"totalLiabilities":65599289243,"totalEquity":23452677033,"cash":25784649021,"totalDebt":35717488923},{"fiscalYear":2023,"statement":"연결","revenue":127353695998,"operatingIncome":1747811023,"netIncome":1014837778,"controllingNetIncome":1015106100,"ebitda":3070981425,"fcff":-47766856198,"cfo":-48707905821,"capex":1056438780,"totalAssets":234586903230,"totalLiabilities":89255104736,"totalEquity":145331798494,"cash":53444157948,"totalDebt":5965040667},{"fiscalYear":2024,"statement":"연결","revenue":146374220970,"operatingIncome":5356271874,"netIncome":18199973047,"controllingNetIncome":18200428422,"ebitda":6949838747,"fcff":8221699128,"cfo":8622963440,"capex":1245505455,"totalAssets":237535661992,"totalLiabilities":72555345274,"totalEquity":164980316718,"cash":88944165108,"totalDebt":3882366634},{"fiscalYear":2025,"statement":"연결","revenue":73985134062,"operatingIncome":2549522798,"netIncome":89566093,"controllingNetIncome":89562985,"ebitda":5528837309,"fcff":19033021245,"cfo":27949973355,"capex":9466563824,"totalAssets":220491796266,"totalLiabilities":54215796380,"totalEquity":166275999886,"cash":95178106916,"totalDebt":31064361721}],"quarterly":[{"stockCode":"079810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9212272636,"operatingIncome":503848208,"netIncome":2894513159,"prevYearRevenue":35797577899,"prevYearOperatingIncome":2070752636,"prevYearNetIncome":-1413549029,"source":"11014","updatedAt":"2026-08-26T22:29:06.396Z"},{"stockCode":"079810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24930678019,"operatingIncome":266748086,"netIncome":477445415,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:06.399Z"},{"stockCode":"079810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":19648242482,"operatingIncome":3002995084,"netIncome":6505201825,"prevYearRevenue":16043415082,"prevYearOperatingIncome":1240742937,"prevYearNetIncome":1501179754,"source":"11013","updatedAt":"2026-08-26T22:29:05.888Z"},{"stockCode":"079810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15848951551,"operatingIncome":534941890,"netIncome":2195103955,"prevYearRevenue":23798768325,"prevYearOperatingIncome":538183567,"prevYearNetIncome":-4783572235,"source":"11012","updatedAt":"2026-08-26T22:29:06.126Z"}]}