{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079900","name":"전진건설로봇","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":42000,"marketCap":612886890000,"sharesOutstanding":14592545,"asOf":"2026-09-26T15:09:35.417Z"},"valuation":{"fiscalYear":2025,"per":19.43,"perTtm":19.46,"ttmPeriod":"25Q3~26Q2","pbr":3.94,"psr":3.21,"evEbitda":18.15,"ev":583293116109,"fcff":18460956994,"fcffYield":0.0316,"roe":0.2058,"revenueGrowth":{"y1":0.1229,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.0838,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.740Z"},"price":{"high52w":73000,"low52w":26600,"fromHigh":-0.4247,"returns":[{"label":"1개월","value":0.0474},{"label":"3개월","value":0.1429},{"label":"6개월","value":-0.2164},{"label":"1년","value":-0.0667},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":1389,"yieldPct":2.5,"payoutPct":64},{"fiscalYear":2024,"dps":1277,"yieldPct":2.4,"payoutPct":59.1},{"fiscalYear":2023,"dps":2104,"yieldPct":null,"payoutPct":50}],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":169785980240,"operatingIncome":31345210502,"netIncome":31404637943,"controllingNetIncome":31342303551,"ebitda":null,"fcff":17295234326,"cfo":19497531126,"capex":2888196273,"totalAssets":219236327906,"totalLiabilities":64838435404,"totalEquity":154397892502,"cash":29206155926,"totalDebt":27231249218},{"fiscalYear":2025,"statement":"연결","revenue":190660739993,"operatingIncome":28718922607,"netIncome":29246401890,"controllingNetIncome":31538415082,"ebitda":32140583013,"fcff":18460956994,"cfo":32339255145,"capex":14871047783,"totalAssets":230189468832,"totalLiabilities":73601752623,"totalEquity":156587716209,"cash":30664403972,"totalDebt":1070630081}],"quarterly":[{"stockCode":"079900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":44907008845,"operatingIncome":4956491820,"netIncome":10129414320,"prevYearRevenue":43045267795,"prevYearOperatingIncome":9209662788,"prevYearNetIncome":6558502314,"source":"11014","updatedAt":"2026-08-26T22:21:23.980Z"},{"stockCode":"079900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":45409104665,"operatingIncome":5650597454,"netIncome":5312408494,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:23.981Z"},{"stockCode":"079900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":46016592737,"operatingIncome":4259979540,"netIncome":6529960062,"prevYearRevenue":48877405548,"prevYearOperatingIncome":8662594660,"prevYearNetIncome":7748138794,"source":"11013","updatedAt":"2026-08-26T22:21:23.412Z"},{"stockCode":"079900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":47254266109,"operatingIncome":9608408667,"netIncome":9528508437,"prevYearRevenue":51467220935,"prevYearOperatingIncome":9449238673,"prevYearNetIncome":6056440282,"source":"11012","updatedAt":"2026-08-26T22:21:23.735Z"}]}