{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079950","name":"인베니아","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":1308,"marketCap":18049222800,"sharesOutstanding":13799100,"asOf":"2026-09-26T15:09:35.417Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.15,"psr":0.98,"evEbitda":null,"ev":45747634863,"fcff":2182096450,"fcffYield":0.0477,"roe":-0.6259,"revenueGrowth":{"y1":-0.157,"y3":-0.3133,"y5":-0.3345},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.803Z"},"price":{"high52w":5740,"low52w":812,"fromHigh":-0.7721,"returns":[{"label":"1개월","value":0.4125},{"label":"3개월","value":0.3841},{"label":"6개월","value":0.2293},{"label":"1년","value":-0.3555},{"label":"3년","value":-0.6962},{"label":"5년","value":-0.8399}]},"dividends":[{"fiscalYear":2018,"dps":60,"yieldPct":2,"payoutPct":23.3},{"fiscalYear":2017,"dps":10,"yieldPct":0.2,"payoutPct":14.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":172804068263,"operatingIncome":7201897774,"netIncome":5696458153,"controllingNetIncome":5697374646,"ebitda":10475625920,"fcff":-4212084350,"cfo":3183417054,"capex":9435446369,"totalAssets":154547944154,"totalLiabilities":109083743648,"totalEquity":45464200506,"cash":16503891138,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":146173882252,"operatingIncome":4080033852,"netIncome":1166030336,"controllingNetIncome":1166030336,"ebitda":9058252174,"fcff":-46918462606,"cfo":-46524651777,"capex":2136341169,"totalAssets":186593945817,"totalLiabilities":141464087720,"totalEquity":45129858097,"cash":4467085845,"totalDebt":2613823728},{"fiscalYear":2020,"statement":"연결","revenue":141016314942,"operatingIncome":4768735731,"netIncome":-4769065953,"controllingNetIncome":-4769065953,"ebitda":8776146238,"fcff":61285131570,"cfo":61086952896,"capex":1681828392,"totalAssets":142037459982,"totalLiabilities":101152351826,"totalEquity":40885108156,"cash":25982239075,"totalDebt":59845955558},{"fiscalYear":2021,"statement":"연결","revenue":134316870549,"operatingIncome":9277755360,"netIncome":12371141762,"controllingNetIncome":12371141762,"ebitda":12235415271,"fcff":-14606840509,"cfo":-8138647199,"capex":7964490496,"totalAssets":141842738032,"totalLiabilities":88006869373,"totalEquity":53835868659,"cash":3066870747,"totalDebt":43224112078},{"fiscalYear":2022,"statement":"연결","revenue":56861987347,"operatingIncome":-12684287628,"netIncome":-1013728422,"controllingNetIncome":-1013728422,"ebitda":-2812848540,"fcff":-494576571,"cfo":4604842515,"capex":6170824537,"totalAssets":113686788274,"totalLiabilities":61229197090,"totalEquity":52457591184,"cash":15088201478,"totalDebt":41301420194},{"fiscalYear":2023,"statement":"연결","revenue":22697492921,"operatingIncome":-14143409167,"netIncome":-17484959629,"controllingNetIncome":-17484959629,"ebitda":-10174931156,"fcff":-4449547735,"cfo":-3973778049,"capex":1951642709,"totalAssets":87694074370,"totalLiabilities":52841080412,"totalEquity":34852993958,"cash":2143555950,"totalDebt":30188060217},{"fiscalYear":2024,"statement":"연결","revenue":21841549606,"operatingIncome":-10858330065,"netIncome":-10048514120,"controllingNetIncome":-10048514120,"ebitda":-10325080784,"fcff":315288507,"cfo":-1031637098,"capex":277386080,"totalAssets":73269252595,"totalLiabilities":48281765479,"totalEquity":24987487116,"cash":1296698587,"totalDebt":29652390373},{"fiscalYear":2025,"statement":"연결","revenue":18412572577,"operatingIncome":-8606950840,"netIncome":-12724262191,"controllingNetIncome":-12724262191,"ebitda":null,"fcff":2182096450,"cfo":589388635,"capex":68824719,"totalAssets":66368848043,"totalLiabilities":50698195972,"totalEquity":15670652071,"cash":4141187887,"totalDebt":31839599950}],"quarterly":[{"stockCode":"079950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1255010623,"operatingIncome":-3224443070,"netIncome":-3232289766,"prevYearRevenue":4696342815,"prevYearOperatingIncome":-1160348026,"prevYearNetIncome":-3832350810,"source":"11014","updatedAt":"2026-08-26T22:35:34.679Z"},{"stockCode":"079950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11872568655,"operatingIncome":-2198597808,"netIncome":-3081243786,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:34.682Z"},{"stockCode":"079950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14005436287,"operatingIncome":190684006,"netIncome":2209759150,"prevYearRevenue":2434501835,"prevYearOperatingIncome":-2618560422,"prevYearNetIncome":-3464413569,"source":"11013","updatedAt":"2026-08-26T22:35:34.089Z"},{"stockCode":"079950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2622696651,"operatingIncome":-2647881812,"netIncome":-2774129864,"prevYearRevenue":2850491464,"prevYearOperatingIncome":-565349540,"prevYearNetIncome":-2946315070,"source":"11012","updatedAt":"2026-08-26T22:35:34.364Z"}]}