{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079960","name":"동양이엔피","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":16790,"marketCap":126792337820,"sharesOutstanding":7551658,"asOf":"2026-09-26T15:09:35.417Z"},"valuation":{"fiscalYear":2025,"per":2.56,"perTtm":2.24,"ttmPeriod":"25Q3~26Q2","pbr":0.29,"psr":0.21,"evEbitda":0.47,"ev":32944673339,"fcff":22824723979,"fcffYield":0.6928,"roe":0.1181,"revenueGrowth":{"y1":0.0877,"y3":0.0214,"y5":0.0527},"operatingIncomeGrowth":{"y1":0.0387,"y3":0.2455,"y5":0.0553},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.804Z"},"price":{"high52w":36850,"low52w":16700,"fromHigh":-0.5444,"returns":[{"label":"1개월","value":-0.0997},{"label":"3개월","value":-0.0541},{"label":"6개월","value":-0.4129},{"label":"1년","value":-0.1986},{"label":"3년","value":-0.177},{"label":"5년","value":-0.2732}]},"dividends":[{"fiscalYear":2025,"dps":450,"yieldPct":1.7,"payoutPct":6.9},{"fiscalYear":2024,"dps":600,"yieldPct":3.3,"payoutPct":6.6},{"fiscalYear":2023,"dps":400,"yieldPct":2,"payoutPct":6.7},{"fiscalYear":2022,"dps":300,"yieldPct":2,"payoutPct":10.3},{"fiscalYear":2021,"dps":300,"yieldPct":1.6,"payoutPct":13.3},{"fiscalYear":2020,"dps":400,"yieldPct":2.4,"payoutPct":13.4},{"fiscalYear":2019,"dps":300,"yieldPct":1.8,"payoutPct":9},{"fiscalYear":2018,"dps":300,"yieldPct":3.2,"payoutPct":46}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":391106835533,"operatingIncome":4122696759,"netIncome":5139940175,"controllingNetIncome":4990874792,"ebitda":13038743216,"fcff":-28068118352,"cfo":-18084017354,"capex":10029145812,"totalAssets":265792733613,"totalLiabilities":69263288933,"totalEquity":196529444680,"cash":16226576465,"totalDebt":4632733656},{"fiscalYear":2019,"statement":"연결","revenue":482668664656,"operatingIncome":29344068269,"netIncome":25596454704,"controllingNetIncome":25154843799,"ebitda":40668513488,"fcff":-6146713511,"cfo":26342313116,"capex":32551148375,"totalAssets":287167920414,"totalLiabilities":68505858715,"totalEquity":218662061699,"cash":18498141292,"totalDebt":1353476781},{"fiscalYear":2020,"statement":"연결","revenue":461424349616,"operatingIncome":40959959583,"netIncome":23505237583,"controllingNetIncome":23505237583,"ebitda":49073811028,"fcff":46883226519,"cfo":74723701446,"capex":27859877051,"totalAssets":326757584525,"totalLiabilities":84986650751,"totalEquity":241770933774,"cash":40308864373,"totalDebt":1254776254},{"fiscalYear":2021,"statement":"연결","revenue":519420958620,"operatingIncome":14817419407,"netIncome":17711477074,"controllingNetIncome":17711477074,"ebitda":27790191037,"fcff":-30687073373,"cfo":-3468274250,"capex":27220893308,"totalAssets":356465250559,"totalLiabilities":93868723621,"totalEquity":262596526938,"cash":13694516702,"totalDebt":6049152202},{"fiscalYear":2022,"statement":"연결","revenue":559811298016,"operatingIncome":27751409294,"netIncome":22957023437,"controllingNetIncome":22957023437,"ebitda":39013267318,"fcff":26825865497,"cfo":37505349021,"capex":11434073696,"totalAssets":386125787488,"totalLiabilities":107463994146,"totalEquity":278661793342,"cash":31253607007,"totalDebt":8000000000},{"fiscalYear":2023,"statement":"연결","revenue":536914173334,"operatingIncome":42958412627,"netIncome":46963597785,"controllingNetIncome":46963597785,"ebitda":55367726570,"fcff":70972057663,"cfo":76756725574,"capex":6691734888,"totalAssets":424283930280,"totalLiabilities":98050118825,"totalEquity":326233811455,"cash":16022714286,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":548392783461,"operatingIncome":51618125791,"netIncome":69500629427,"controllingNetIncome":69556925148,"ebitda":null,"fcff":61835013580,"cfo":75322329064,"capex":13507179887,"totalAssets":488522792219,"totalLiabilities":87430142158,"totalEquity":401092650061,"cash":45988105417,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":596475211237,"operatingIncome":53617577881,"netIncome":49451743539,"controllingNetIncome":49462130598,"ebitda":70304067543,"fcff":22824723979,"cfo":41378075732,"capex":18620206193,"totalAssets":536293012645,"totalLiabilities":91214249270,"totalEquity":445078763375,"cash":93847664481,"totalDebt":null}],"quarterly":[{"stockCode":"079960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":165242160102,"operatingIncome":16260652951,"netIncome":23565127940,"prevYearRevenue":159331870081,"prevYearOperatingIncome":15622350622,"prevYearNetIncome":6503033045,"source":"11014","updatedAt":"2026-08-26T22:25:51.351Z"},{"stockCode":"079960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":126584617232,"operatingIncome":7951700707,"netIncome":10434975678,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:51.353Z"},{"stockCode":"079960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":122844264442,"operatingIncome":6519831659,"netIncome":13312499152,"prevYearRevenue":163434975831,"prevYearOperatingIncome":15900928474,"prevYearNetIncome":15140001819,"source":"11013","updatedAt":"2026-08-26T22:25:50.833Z"},{"stockCode":"079960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":105678454264,"operatingIncome":2721164731,"netIncome":9198494558,"prevYearRevenue":141213458072,"prevYearOperatingIncome":13504295749,"prevYearNetIncome":311638102,"source":"11012","updatedAt":"2026-08-26T22:25:51.081Z"}]}