{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079970","name":"투비소프트","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":596,"marketCap":7646223464,"sharesOutstanding":12829234,"asOf":"2026-09-26T15:09:35.417Z"},"valuation":{"fiscalYear":2025,"per":7.73,"perTtm":3.46,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.29,"evEbitda":3.01,"ev":7213521997,"fcff":-1761173590,"fcffYield":-0.2441,"roe":0.0485,"revenueGrowth":{"y1":-0.0485,"y3":-0.1476,"y5":-0.0717},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.624Z"},"price":{"high52w":596,"low52w":596,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.909},{"label":"5년","value":-0.9685}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":53924737451,"operatingIncome":-9419307728,"netIncome":-25175736403,"controllingNetIncome":-24435528566,"ebitda":-3360730343,"fcff":-7940125260,"cfo":-3816606450,"capex":4225814202,"totalAssets":105752053135,"totalLiabilities":46045570699,"totalEquity":59706482436,"cash":6255106815,"totalDebt":13230666855},{"fiscalYear":2019,"statement":"연결","revenue":40782023907,"operatingIncome":-10802300116,"netIncome":-21468230359,"controllingNetIncome":-20142611396,"ebitda":-4401402300,"fcff":-6774748286,"cfo":445861008,"capex":7683827101,"totalAssets":86165522011,"totalLiabilities":38440054504,"totalEquity":47725467507,"cash":6815385766,"totalDebt":2841561910},{"fiscalYear":2020,"statement":"연결","revenue":38811176495,"operatingIncome":-1985097224,"netIncome":-26188068939,"controllingNetIncome":-26110260564,"ebitda":2458043421,"fcff":19996296,"cfo":2219828390,"capex":3472301520,"totalAssets":64080478822,"totalLiabilities":25621642914,"totalEquity":38458835908,"cash":9070621643,"totalDebt":9628940719},{"fiscalYear":2021,"statement":"연결","revenue":37795433501,"operatingIncome":-6417420425,"netIncome":-16717018022,"controllingNetIncome":-16553996102,"ebitda":-3839106925,"fcff":-7933740669,"cfo":-3985928656,"capex":4106030602,"totalAssets":82065030444,"totalLiabilities":48971816120,"totalEquity":33093214324,"cash":2533655548,"totalDebt":37702325924},{"fiscalYear":2022,"statement":"연결","revenue":43214170891,"operatingIncome":-3824133458,"netIncome":-15660632347,"controllingNetIncome":-15626447140,"ebitda":-3936053,"fcff":1624933439,"cfo":1199292308,"capex":293050750,"totalAssets":105052879222,"totalLiabilities":60089953861,"totalEquity":44962925361,"cash":14580891936,"totalDebt":42250652438},{"fiscalYear":2023,"statement":"연결","revenue":43016191966,"operatingIncome":-3482953259,"netIncome":-16671310991,"controllingNetIncome":-16642853716,"ebitda":1014997360,"fcff":-3104565885,"cfo":-3841114831,"capex":410441877,"totalAssets":81624426324,"totalLiabilities":46857118461,"totalEquity":34767307863,"cash":6112980019,"totalDebt":33465076482},{"fiscalYear":2024,"statement":"연결","revenue":28125456516,"operatingIncome":-1978719555,"netIncome":-22956357925,"controllingNetIncome":-22937103145,"ebitda":1363498703,"fcff":541431792,"cfo":350143767,"capex":395495112,"totalAssets":30298943930,"totalLiabilities":11915652684,"totalEquity":18383291246,"cash":3977170411,"totalDebt":1884041778},{"fiscalYear":2025,"statement":"연결","revenue":26761382722,"operatingIncome":743202292,"netIncome":968599388,"controllingNetIncome":989287631,"ebitda":2396970941,"fcff":-1761173590,"cfo":3273570920,"capex":5042043673,"totalAssets":33680316080,"totalLiabilities":11401758168,"totalEquity":22278557912,"cash":2566245530,"totalDebt":2133544063}],"quarterly":[{"stockCode":"079970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6101664407,"operatingIncome":370062001,"netIncome":602136151,"prevYearRevenue":6645449826,"prevYearOperatingIncome":-456742420,"prevYearNetIncome":3741584694,"source":"11014","updatedAt":"2026-08-26T22:36:07.098Z"},{"stockCode":"079970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6980435841,"operatingIncome":1117803278,"netIncome":1045054034,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:36:07.102Z"},{"stockCode":"079970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5848030013,"operatingIncome":-34741602,"netIncome":14731677,"prevYearRevenue":7260997424,"prevYearOperatingIncome":-814918453,"prevYearNetIncome":-786777956,"source":"11013","updatedAt":"2026-08-26T22:36:06.609Z"},{"stockCode":"079970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5966401153,"operatingIncome":566603393,"netIncome":549538692,"prevYearRevenue":6418285050,"prevYearOperatingIncome":70255466,"prevYearNetIncome":108187159,"source":"11012","updatedAt":"2026-08-26T22:36:06.849Z"}]}