{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/079980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"079980","name":"휴비스","market":"KOSPI","sector":"화학섬유 제조업","lastPrice":1926,"marketCap":66447000000,"sharesOutstanding":34500000,"asOf":"2026-09-26T15:09:35.418Z"},"valuation":{"fiscalYear":2025,"per":28.56,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.27,"psr":0.07,"evEbitda":7.94,"ev":348657468033,"fcff":32300761759,"fcffYield":0.0926,"roe":0.0096,"revenueGrowth":{"y1":-0.0531,"y3":-0.0451,"y5":-0.0068},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":-0.131},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.009Z"},"price":{"high52w":3640,"low52w":1740,"fromHigh":-0.4709,"returns":[{"label":"1개월","value":-0.0365},{"label":"3개월","value":0.1069},{"label":"6개월","value":-0.3059},{"label":"1년","value":-0.3427},{"label":"3년","value":-0.6485},{"label":"5년","value":-0.8157}]},"dividends":[{"fiscalYear":2021,"dps":300,"yieldPct":3.4,"payoutPct":270.14},{"fiscalYear":2020,"dps":300,"yieldPct":3.6,"payoutPct":12.01},{"fiscalYear":2019,"dps":150,"yieldPct":2.4,"payoutPct":null},{"fiscalYear":2018,"dps":300,"yieldPct":4,"payoutPct":53.43},{"fiscalYear":2017,"dps":300,"yieldPct":3,"payoutPct":44.08}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1262515099360,"operatingIncome":34358572667,"netIncome":18991819596,"controllingNetIncome":18476858290,"ebitda":77044268581,"fcff":201009959,"cfo":42045918090,"capex":47453609371,"totalAssets":958085426674,"totalLiabilities":549957950247,"totalEquity":408127476427,"cash":24414444542,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1029346443478,"operatingIncome":4867302957,"netIncome":-293323669,"controllingNetIncome":-281576825,"ebitda":44524912196,"fcff":-75330569553,"cfo":-11654225351,"capex":68983608990,"totalAssets":877170812678,"totalLiabilities":481045043591,"totalEquity":396125769087,"cash":15050985609,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":920303309155,"operatingIncome":39869748147,"netIncome":82630762974,"controllingNetIncome":82186265902,"ebitda":82571172666,"fcff":45049608004,"cfo":89344952164,"capex":50942252841,"totalAssets":872859156018,"totalLiabilities":397071856108,"totalEquity":475787299910,"cash":160224313950,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":1082571526935,"operatingIncome":6490560612,"netIncome":3496357171,"controllingNetIncome":3654793160,"ebitda":50662601725,"fcff":-68292590832,"cfo":-14448756238,"capex":57908088417,"totalAssets":843415197265,"totalLiabilities":375572102961,"totalEquity":467843094304,"cash":33110694454,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":1021725981973,"operatingIncome":-83009289041,"netIncome":-81474057070,"controllingNetIncome":-80578989989,"ebitda":-36142518190,"fcff":-69510717083,"cfo":-31402933290,"capex":44063694873,"totalAssets":793759627507,"totalLiabilities":412487679943,"totalEquity":381271947564,"cash":24199948487,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":927679169915,"operatingIncome":-71628570854,"netIncome":-107986865065,"controllingNetIncome":-107986865065,"ebitda":-26435245366,"fcff":-18873954169,"cfo":-10542763490,"capex":19003578903,"totalAssets":782722786559,"totalLiabilities":511335643613,"totalEquity":271387142946,"cash":21233161598,"totalDebt":132205170475},{"fiscalYear":2024,"statement":"연결","revenue":939427591658,"operatingIncome":-38254879526,"netIncome":-132594069578,"controllingNetIncome":-132594069578,"ebitda":-3809396614,"fcff":-18552158130,"cfo":-20069131163,"capex":12708544872,"totalAssets":765377954903,"totalLiabilities":530394278052,"totalEquity":234983676851,"cash":14173980186,"totalDebt":279896131043},{"fiscalYear":2025,"statement":"연결","revenue":889528441553,"operatingIncome":19761816163,"netIncome":2326705346,"controllingNetIncome":2326705346,"ebitda":43933786165,"fcff":32300761759,"cfo":37605510850,"capex":14840381521,"totalAssets":751232064245,"totalLiabilities":503299314496,"totalEquity":247932749749,"cash":18370649615,"totalDebt":300581117648}],"quarterly":[{"stockCode":"079980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":210186292353,"operatingIncome":1012123134,"netIncome":-3245566364,"prevYearRevenue":236383985653,"prevYearOperatingIncome":-6741592756,"prevYearNetIncome":-21147179246,"source":"11014","updatedAt":"2026-08-26T22:29:22.903Z"},{"stockCode":"079980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":214720911626,"operatingIncome":9927480502,"netIncome":-6731228109,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:22.906Z"},{"stockCode":"079980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":226017457504,"operatingIncome":178812776,"netIncome":-818164429,"prevYearRevenue":240103034736,"prevYearOperatingIncome":6364069095,"prevYearNetIncome":3317292707,"source":"11013","updatedAt":"2026-08-26T22:29:22.370Z"},{"stockCode":"079980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":238728537023,"operatingIncome":3341868767,"netIncome":-1594832068,"prevYearRevenue":224518202838,"prevYearOperatingIncome":2458143432,"prevYearNetIncome":8983686715,"source":"11012","updatedAt":"2026-08-26T22:29:22.671Z"}]}