{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/080720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"080720","name":"한국유니온제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":2410,"marketCap":192441519730,"sharesOutstanding":79851253,"asOf":"2026-09-26T15:09:35.419Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":null,"psr":5.29,"evEbitda":null,"ev":189662904854,"fcff":-859266742,"fcffYield":-0.0045,"roe":null,"revenueGrowth":{"y1":-0.2906,"y3":-0.1596,"y5":-0.063},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.281Z"},"price":{"high52w":2725,"low52w":2410,"fromHigh":-0.1156,"returns":[{"label":"1개월","value":-0.1156},{"label":"3개월","value":-0.1156},{"label":"6개월","value":-0.1156},{"label":"1년","value":-0.1156},{"label":"3년","value":-0.5107},{"label":"5년","value":-0.8016}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":54662340415,"operatingIncome":7768136775,"netIncome":5828232836,"controllingNetIncome":5693115292,"ebitda":8285100657,"fcff":-9052947924,"cfo":-4084668283,"capex":5578037909,"totalAssets":85701586699,"totalLiabilities":27889921268,"totalEquity":57811665431,"cash":12580206681,"totalDebt":15068298461},{"fiscalYear":2019,"statement":"연결","revenue":51264403472,"operatingIncome":791300736,"netIncome":411157497,"controllingNetIncome":236754897,"ebitda":868743034,"fcff":-18805790871,"cfo":-3255192711,"capex":16048549090,"totalAssets":96427861197,"totalLiabilities":38379440869,"totalEquity":58048420328,"cash":5193590167,"totalDebt":26797951271},{"fiscalYear":2020,"statement":"연결","revenue":50379268992,"operatingIncome":-10831762479,"netIncome":-9322436903,"controllingNetIncome":-9519160675,"ebitda":-10112538760,"fcff":-9802838226,"cfo":-2195683951,"capex":8143701146,"totalAssets":97183104315,"totalLiabilities":28814040662,"totalEquity":68369063653,"cash":1557841125,"totalDebt":14419074244},{"fiscalYear":2021,"statement":"연결","revenue":48303582549,"operatingIncome":-10614555225,"netIncome":-11109450142,"controllingNetIncome":-11436405331,"ebitda":-6898686865,"fcff":-5003702170,"cfo":1914578472,"capex":7268487623,"totalAssets":119043992525,"totalLiabilities":66703088930,"totalEquity":52340903595,"cash":20658829054,"totalDebt":35867441615},{"fiscalYear":2022,"statement":"연결","revenue":61293490389,"operatingIncome":1271423011,"netIncome":-932022078,"controllingNetIncome":-1011822681,"ebitda":4111899800,"fcff":-8160803199,"cfo":-5063011174,"capex":3454943686,"totalAssets":112522763575,"totalLiabilities":63910476451,"totalEquity":48612287124,"cash":6011672271,"totalDebt":13159029533},{"fiscalYear":2023,"statement":"연결","revenue":63169009710,"operatingIncome":-5232981270,"netIncome":-18156298294,"controllingNetIncome":-18316677030,"ebitda":7289668650,"fcff":-682838957,"cfo":1362270360,"capex":2530100257,"totalAssets":94425296247,"totalLiabilities":64101317609,"totalEquity":30323978638,"cash":6578509916,"totalDebt":15912388941},{"fiscalYear":2024,"statement":"연결","revenue":51279935387,"operatingIncome":-13450213159,"netIncome":-20872130861,"controllingNetIncome":-21836015418,"ebitda":-6220037392,"fcff":164022982,"cfo":415214022,"capex":954744805,"totalAssets":74900211471,"totalLiabilities":66650855331,"totalEquity":8249356140,"cash":4324233845,"totalDebt":4744294974},{"fiscalYear":2025,"statement":"연결","revenue":36378273562,"operatingIncome":-17231756552,"netIncome":-30819985600,"controllingNetIncome":-31030998346,"ebitda":-10165775798,"fcff":-859266742,"cfo":-1134096029,"capex":120738000,"totalAssets":45836041850,"totalLiabilities":68737497881,"totalEquity":-22901456031,"cash":3124170101,"totalDebt":345555225}],"quarterly":[{"stockCode":"080720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7128563430,"operatingIncome":-9910716840,"netIncome":-11018811970,"prevYearRevenue":15770545600,"prevYearOperatingIncome":-1937883145,"prevYearNetIncome":-1314782260,"source":"11014","updatedAt":"2026-08-26T22:34:35.333Z"},{"stockCode":"080720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6480643865,"operatingIncome":-2647846250,"netIncome":-13134366587,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:35.337Z"},{"stockCode":"080720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5900488407,"operatingIncome":-1566302630,"netIncome":-2285351610,"prevYearRevenue":12617410208,"prevYearOperatingIncome":-1778708405,"prevYearNetIncome":-2560845553,"source":"11013","updatedAt":"2026-08-26T22:34:34.843Z"},{"stockCode":"080720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5944304301,"operatingIncome":-1252491536,"netIncome":2136249520,"prevYearRevenue":10151656059,"prevYearOperatingIncome":-2894485057,"prevYearNetIncome":-4105961490,"source":"11012","updatedAt":"2026-08-26T22:34:35.098Z"}]}