{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/082660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"082660","name":"코스나인","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":1,"marketCap":99640869,"sharesOutstanding":99640869,"asOf":"2026-09-26T15:09:35.595Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":null,"evEbitda":null,"ev":99640869,"fcff":null,"fcffYield":null,"roe":null,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.816Z"},"price":{"high52w":3.9,"low52w":1,"fromHigh":-0.7436,"returns":[{"label":"1개월","value":-0.7436},{"label":"3개월","value":-0.7436},{"label":"6개월","value":-0.7436},{"label":"1년","value":-0.7436},{"label":"3년","value":-0.8773},{"label":"5년","value":-0.9142}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":87007412683,"operatingIncome":-11015928922,"netIncome":-49456748102,"controllingNetIncome":null,"ebitda":47104975651,"fcff":212816747,"cfo":-946143629,"capex":260169910,"totalAssets":79381517268,"totalLiabilities":65781708782,"totalEquity":13599808486,"cash":1146602558,"totalDebt":18535039627},{"fiscalYear":2019,"statement":"별도","revenue":18356748501,"operatingIncome":-3248622218,"netIncome":-28904050861,"controllingNetIncome":null,"ebitda":4104875855,"fcff":-1451267879,"cfo":-1133305568,"capex":1046550376,"totalAssets":51820707158,"totalLiabilities":38289373273,"totalEquity":13531333885,"cash":261821270,"totalDebt":10885559114},{"fiscalYear":2020,"statement":"연결","revenue":21015637045,"operatingIncome":-1817589857,"netIncome":-11469732390,"controllingNetIncome":null,"ebitda":3947839290,"fcff":-25677960207,"cfo":-4114674116,"capex":22543619306,"totalAssets":69815752306,"totalLiabilities":50814960990,"totalEquity":19000791316,"cash":4441770310,"totalDebt":40715898570},{"fiscalYear":2021,"statement":"연결","revenue":12544990249,"operatingIncome":-5263239989,"netIncome":-15831122781,"controllingNetIncome":null,"ebitda":-4025894156,"fcff":-3111521438,"cfo":-2473795252,"capex":1775034399,"totalAssets":52146831105,"totalLiabilities":28104578566,"totalEquity":24042252539,"cash":15330097366,"totalDebt":24826400156},{"fiscalYear":2022,"statement":"연결","revenue":8998368517,"operatingIncome":-7693778357,"netIncome":-10767929003,"controllingNetIncome":null,"ebitda":null,"fcff":-4867953545,"cfo":-5561336012,"capex":215847181,"totalAssets":48159726919,"totalLiabilities":24767752494,"totalEquity":23391974425,"cash":3775306736,"totalDebt":5741009493},{"fiscalYear":2023,"statement":"연결","revenue":9608034644,"operatingIncome":-6528555949,"netIncome":-5878202869,"controllingNetIncome":-5878202869,"ebitda":-3705137074,"fcff":-7437807607,"cfo":-7827486538,"capex":443752047,"totalAssets":52108687564,"totalLiabilities":17442563836,"totalEquity":34666123728,"cash":12394597976,"totalDebt":9801894194},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":null,"netIncome":null,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":null,"capex":null,"totalAssets":null,"totalLiabilities":null,"totalEquity":null,"cash":null,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":null,"netIncome":null,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":null,"capex":null,"totalAssets":null,"totalLiabilities":null,"totalEquity":null,"cash":null,"totalDebt":null}],"quarterly":[{"stockCode":"082660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1338522563,"operatingIncome":-1487870418,"netIncome":-1488901901,"prevYearRevenue":2171118665,"prevYearOperatingIncome":-2829263771,"prevYearNetIncome":-12490336692,"source":"11014","updatedAt":"2026-08-26T22:31:08.867Z"},{"stockCode":"082660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":null,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:08.870Z"},{"stockCode":"082660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":0,"operatingIncome":0,"netIncome":0,"prevYearRevenue":1675181041,"prevYearOperatingIncome":-2355893066,"prevYearNetIncome":-15762075292,"source":"11013","updatedAt":"2026-08-26T22:31:08.383Z"}]}