{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/082740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"082740","name":"한화엔진","market":"KOSPI","sector":"일반 목적용 기계 제조업","lastPrice":49250,"marketCap":4109771743500,"sharesOutstanding":83447142,"asOf":"2026-09-26T15:09:35.420Z"},"valuation":{"fiscalYear":2025,"per":23.65,"perTtm":null,"ttmPeriod":null,"pbr":7.39,"psr":3,"evEbitda":26.62,"ev":3886072464002,"fcff":293446746431,"fcffYield":0.0755,"roe":0.366,"revenueGrowth":{"y1":0.1405,"y3":0.2151,"y5":0.1056},"operatingIncomeGrowth":{"y1":0.8183,"y3":null,"y5":0.4539},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.010Z"},"price":{"high52w":89500,"low52w":38000,"fromHigh":-0.4497,"returns":[{"label":"1개월","value":0.0197},{"label":"3개월","value":0.0557},{"label":"6개월","value":0.0557},{"label":"1년","value":0.174},{"label":"3년","value":4.5713},{"label":"5년","value":5.5754}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":693645086189,"operatingIncome":-63753576512,"netIncome":-125442489291,"controllingNetIncome":null,"ebitda":66416488426,"fcff":-52869880769,"cfo":-44145127108,"capex":16979557485,"totalAssets":1406041510684,"totalLiabilities":831368788555,"totalEquity":574672722129,"cash":45482382275,"totalDebt":334590172370},{"fiscalYear":2016,"statement":"연결","revenue":802916582708,"operatingIncome":4237273578,"netIncome":-181226463337,"controllingNetIncome":null,"ebitda":51204187248,"fcff":-4065219981,"cfo":4541869696,"capex":19620255974,"totalAssets":1356449525065,"totalLiabilities":822184663543,"totalEquity":534264861522,"cash":72820704197,"totalDebt":316157210603},{"fiscalYear":2017,"statement":"연결","revenue":768870296519,"operatingIncome":13477423176,"netIncome":-10343239654,"controllingNetIncome":-10343239654,"ebitda":null,"fcff":-60383112579,"cfo":-69384651452,"capex":3140780782,"totalAssets":1231347086984,"totalLiabilities":688177157872,"totalEquity":543169929112,"cash":72235836412,"totalDebt":373128265089},{"fiscalYear":2018,"statement":"연결","revenue":511302114055,"operatingIncome":-35326999804,"netIncome":-18680215762,"controllingNetIncome":-18680215762,"ebitda":21248929414,"fcff":26475877062,"cfo":18438513226,"capex":4567656647,"totalAssets":743406486181,"totalLiabilities":512377525529,"totalEquity":231028960652,"cash":59806016853,"totalDebt":178366295361},{"fiscalYear":2019,"statement":"연결","revenue":674278133124,"operatingIncome":-21837810975,"netIncome":-41444357903,"controllingNetIncome":-41444357903,"ebitda":-1387115162,"fcff":-61918288427,"cfo":-64742927585,"capex":8206840511,"totalAssets":830139139349,"totalLiabilities":641618851202,"totalEquity":188520288147,"cash":21128920528,"totalDebt":165176819988},{"fiscalYear":2020,"statement":"연결","revenue":829994723288,"operatingIncome":20020539457,"netIncome":6048165320,"controllingNetIncome":6048165320,"ebitda":81456171242,"fcff":88485837098,"cfo":83800097942,"capex":4023262039,"totalAssets":723300346064,"totalLiabilities":529172496802,"totalEquity":194127849262,"cash":45288033698,"totalDebt":127914553530},{"fiscalYear":2021,"statement":"연결","revenue":598999092899,"operatingIncome":-39778154646,"netIncome":-39738223201,"controllingNetIncome":-39738223201,"ebitda":-25681427707,"fcff":-50176459054,"cfo":-45756449983,"capex":10041382181,"totalAssets":795624726289,"totalLiabilities":586523408202,"totalEquity":209101318087,"cash":54072266173,"totalDebt":211970090917},{"fiscalYear":2022,"statement":"연결","revenue":764242847008,"operatingIncome":-29534217363,"netIncome":-40272392255,"controllingNetIncome":-40272392255,"ebitda":-12569483060,"fcff":-23933777558,"cfo":-21112695156,"capex":9655855746,"totalAssets":956230294638,"totalLiabilities":734604466698,"totalEquity":221625827940,"cash":54559248122,"totalDebt":201750866000},{"fiscalYear":2023,"statement":"별도","revenue":854384414147,"operatingIncome":8728565174,"netIncome":-426426612,"controllingNetIncome":null,"ebitda":14800312642,"fcff":47466649260,"cfo":70152111710,"capex":31404328556,"totalAssets":1136858165266,"totalLiabilities":912709874130,"totalEquity":224148291136,"cash":102831937306,"totalDebt":211147852365},{"fiscalYear":2024,"statement":"별도","revenue":1202204707511,"operatingIncome":71531721192,"netIncome":79159548487,"controllingNetIncome":null,"ebitda":87144621011,"fcff":41420330301,"cfo":90375704938,"capex":54501892818,"totalAssets":1413101954226,"totalLiabilities":1019806164340,"totalEquity":393295789886,"cash":133001192448,"totalDebt":73947006810},{"fiscalYear":2025,"statement":"연결","revenue":1371057336146,"operatingIncome":130066296100,"netIncome":173753426631,"controllingNetIncome":173753426631,"ebitda":145961902487,"fcff":293446746431,"cfo":330318677509,"capex":38861775448,"totalAssets":1695690258649,"totalLiabilities":1139587358725,"totalEquity":556102899924,"cash":276708027934,"totalDebt":53008748436}],"quarterly":[{"stockCode":"082740","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":297345308786,"operatingIncome":26631116574,"netIncome":30300353325,"prevYearRevenue":296086227962,"prevYearOperatingIncome":15286554388,"prevYearNetIncome":10585622999,"source":"11014","updatedAt":"2026-08-26T22:19:27.333Z"},{"stockCode":"082740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":345239424400,"operatingIncome":51378938345,"netIncome":52853335685,"prevYearRevenue":318181995143,"prevYearOperatingIncome":22312178245,"prevYearNetIncome":19408710267,"source":"11013","updatedAt":"2026-08-26T22:19:26.790Z"},{"stockCode":"082740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":362219898360,"operatingIncome":37910716266,"netIncome":33199840617,"prevYearRevenue":387700400107,"prevYearOperatingIncome":33775391862,"prevYearNetIncome":21556459726,"source":"11012","updatedAt":"2026-08-26T22:19:27.071Z"}]}