{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/082800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"082800","name":"비보존 제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":2830,"marketCap":171836654780,"sharesOutstanding":60719666,"asOf":"2026-09-26T15:09:35.420Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.36,"psr":2.9,"evEbitda":null,"ev":185287016361,"fcff":-8304064541,"fcffYield":-0.0448,"roe":-0.3621,"revenueGrowth":{"y1":-0.3226,"y3":0.0016,"y5":0.0636},"operatingIncomeGrowth":{"y1":-7.7168,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.811Z"},"price":{"high52w":6770,"low52w":2155,"fromHigh":-0.582,"returns":[{"label":"1개월","value":-0.0944},{"label":"3개월","value":0.1365},{"label":"6개월","value":-0.1737},{"label":"1년","value":-0.5838},{"label":"3년","value":-0.0899},{"label":"5년","value":-0.6211}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":46003132778,"operatingIncome":-12910696320,"netIncome":-8534274631,"controllingNetIncome":null,"ebitda":-10451819062,"fcff":null,"cfo":-4588748058,"capex":null,"totalAssets":null,"totalLiabilities":32205947473,"totalEquity":68445914162,"cash":12317110889,"totalDebt":23215883800},{"fiscalYear":2019,"statement":"연결","revenue":44952919309,"operatingIncome":-1972224856,"netIncome":-29006089129,"controllingNetIncome":-27998267026,"ebitda":144594988,"fcff":-3487984259,"cfo":-3893742491,"capex":336865581,"totalAssets":164654059504,"totalLiabilities":55657476469,"totalEquity":108996583035,"cash":57330915721,"totalDebt":438226612},{"fiscalYear":2020,"statement":"연결","revenue":43591507391,"operatingIncome":-7941488245,"netIncome":-44084773867,"controllingNetIncome":-43754178808,"ebitda":-5762163692,"fcff":4750438904,"cfo":4624819876,"capex":1196876141,"totalAssets":248159450765,"totalLiabilities":136599859262,"totalEquity":111559591503,"cash":64331222340,"totalDebt":98865793628},{"fiscalYear":2021,"statement":"연결","revenue":57729536054,"operatingIncome":-17931574321,"netIncome":-71015137218,"controllingNetIncome":-69456962184,"ebitda":-12379409997,"fcff":-28200215155,"cfo":-17496244924,"capex":12047526508,"totalAssets":194470695423,"totalLiabilities":107928373849,"totalEquity":86542321574,"cash":13798678195,"totalDebt":84053911922},{"fiscalYear":2022,"statement":"연결","revenue":59067279099,"operatingIncome":-18542045204,"netIncome":-39233506746,"controllingNetIncome":-38461959093,"ebitda":-14898579346,"fcff":-9401734193,"cfo":-3323460347,"capex":8643241649,"totalAssets":187074389220,"totalLiabilities":81236765193,"totalEquity":105837624027,"cash":2351141000,"totalDebt":26344109629},{"fiscalYear":2023,"statement":"연결","revenue":71317790873,"operatingIncome":2585441663,"netIncome":-3357006376,"controllingNetIncome":-3357006376,"ebitda":5813381365,"fcff":-2536843079,"cfo":2991685688,"capex":6670213672,"totalAssets":173646737107,"totalLiabilities":69579685034,"totalEquity":104067052073,"cash":7986505659,"totalDebt":1618798180},{"fiscalYear":2024,"statement":"연결","revenue":87601347762,"operatingIncome":2853372564,"netIncome":-9982009313,"controllingNetIncome":-9982009313,"ebitda":6417441679,"fcff":-3578826236,"cfo":5731294049,"capex":10537549368,"totalAssets":184449007617,"totalLiabilities":78022246167,"totalEquity":106426761450,"cash":6524928061,"totalDebt":11470773729},{"fiscalYear":2025,"statement":"연결","revenue":59343216714,"operatingIncome":-19165591492,"netIncome":-32424112965,"controllingNetIncome":-32424112965,"ebitda":-14738126802,"fcff":-8304064541,"cfo":-6868916474,"capex":2212951289,"totalAssets":165480875379,"totalLiabilities":92816239138,"totalEquity":72664636241,"cash":3138303883,"totalDebt":16588665464}],"quarterly":[{"stockCode":"082800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6757500526,"operatingIncome":-10202816932,"netIncome":-11642354542,"prevYearRevenue":23630725946,"prevYearOperatingIncome":1279023204,"prevYearNetIncome":255838148,"source":"11014","updatedAt":"2026-08-26T22:25:01.564Z"},{"stockCode":"082800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16197893167,"operatingIncome":-3728742813,"netIncome":-12785142333,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:01.568Z"},{"stockCode":"082800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14106262163,"operatingIncome":-3019381933,"netIncome":-5558546937,"prevYearRevenue":18585469503,"prevYearOperatingIncome":-2502761018,"prevYearNetIncome":-3772399774,"source":"11013","updatedAt":"2026-08-26T22:25:01.039Z"},{"stockCode":"082800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13282472889,"operatingIncome":-1937664494,"netIncome":-2840010671,"prevYearRevenue":17802353518,"prevYearOperatingIncome":-2731270729,"prevYearNetIncome":-4224216316,"source":"11012","updatedAt":"2026-08-26T22:25:01.295Z"}]}