{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/083660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"083660","name":"CSA 코스믹","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":1552,"marketCap":27042294768,"sharesOutstanding":17424159,"asOf":"2026-09-26T15:09:35.421Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.63,"psr":0.97,"evEbitda":null,"ev":22489973625,"fcff":-5185674392,"fcffYield":-0.2306,"roe":-0.412,"revenueGrowth":{"y1":-0.2323,"y3":-0.2301,"y5":-0.1369},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.769Z"},"price":{"high52w":14788.108,"low52w":1486,"fromHigh":-0.8951,"returns":[{"label":"1개월","value":-0.1883},{"label":"3개월","value":-0.479},{"label":"6개월","value":-0.569},{"label":"1년","value":-0.8547},{"label":"3년","value":-0.9126},{"label":"5년","value":-0.9231}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":63526514658,"operatingIncome":20216304,"netIncome":-464796447,"controllingNetIncome":-464796447,"ebitda":795568990,"fcff":-5611492481,"cfo":-4747967520,"capex":964987412,"totalAssets":37467063333,"totalLiabilities":13843458107,"totalEquity":23623605226,"cash":5131099592,"totalDebt":4326600000},{"fiscalYear":2019,"statement":"연결","revenue":64289801297,"operatingIncome":-5727834998,"netIncome":-7636564596,"controllingNetIncome":-7636564596,"ebitda":-4107738739,"fcff":-1480258083,"cfo":-1383677217,"capex":249629961,"totalAssets":33205505406,"totalLiabilities":16693786762,"totalEquity":16511718644,"cash":3938250725,"totalDebt":5401149912},{"fiscalYear":2020,"statement":"연결","revenue":58308778550,"operatingIncome":-787279044,"netIncome":-14527199537,"controllingNetIncome":-14527199537,"ebitda":1184727278,"fcff":-4172022271,"cfo":-3703110851,"capex":770333766,"totalAssets":34886776493,"totalLiabilities":23285374153,"totalEquity":11601402340,"cash":3173031649,"totalDebt":797244645},{"fiscalYear":2021,"statement":"연결","revenue":60297016695,"operatingIncome":1999698281,"netIncome":-393070577,"controllingNetIncome":-393070577,"ebitda":3619470720,"fcff":6805677790,"cfo":6642355693,"capex":213864174,"totalAssets":46177689659,"totalLiabilities":31926357144,"totalEquity":14251332515,"cash":9716385759,"totalDebt":14223547456},{"fiscalYear":2022,"statement":"연결","revenue":61199059267,"operatingIncome":-9265722999,"netIncome":-12252148637,"controllingNetIncome":-12232940474,"ebitda":-7725530545,"fcff":-8404504096,"cfo":-8235838945,"capex":630341457,"totalAssets":34624036306,"totalLiabilities":31710202105,"totalEquity":2913834201,"cash":748365966,"totalDebt":14951278082},{"fiscalYear":2023,"statement":"연결","revenue":44586544406,"operatingIncome":-5907776504,"netIncome":-6602745124,"controllingNetIncome":-6602745124,"ebitda":-4586638529,"fcff":-6227403342,"cfo":-6870417096,"capex":50607029,"totalAssets":42295080942,"totalLiabilities":20989869458,"totalEquity":21305211484,"cash":13564105842,"totalDebt":816046555},{"fiscalYear":2024,"statement":"연결","revenue":36380940773,"operatingIncome":-3773889414,"netIncome":-5973243238,"controllingNetIncome":-6012930508,"ebitda":-2434845408,"fcff":-352477920,"cfo":290597283,"capex":1082876178,"totalAssets":33217347188,"totalLiabilities":17387066212,"totalEquity":15830280976,"cash":10510851528,"totalDebt":807732364},{"fiscalYear":2025,"statement":"연결","revenue":27930330148,"operatingIncome":-5633988964,"netIncome":-6674847300,"controllingNetIncome":-6674847300,"ebitda":-4555035535,"fcff":-5185674392,"cfo":-4507661563,"capex":1084095956,"totalAssets":30205395740,"totalLiabilities":13632140175,"totalEquity":16573255565,"cash":7216093893,"totalDebt":2663772750}],"quarterly":[{"stockCode":"083660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8078625071,"operatingIncome":-1097856617,"netIncome":-1244281046,"prevYearRevenue":8341918492,"prevYearOperatingIncome":-438482882,"prevYearNetIncome":-815862500,"source":"11014","updatedAt":"2026-08-26T22:33:50.266Z"},{"stockCode":"083660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5791204652,"operatingIncome":-2188569214,"netIncome":-2926523564,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:50.269Z"},{"stockCode":"083660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7083830501,"operatingIncome":-1581576378,"netIncome":-2084763983,"prevYearRevenue":7644068189,"prevYearOperatingIncome":-922631702,"prevYearNetIncome":-975775679,"source":"11013","updatedAt":"2026-08-26T22:33:49.730Z"},{"stockCode":"083660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8404731551,"operatingIncome":-5685949643,"netIncome":-1627713921,"prevYearRevenue":6416432236,"prevYearOperatingIncome":-1734312119,"prevYearNetIncome":-1837647699,"source":"11012","updatedAt":"2026-08-26T22:33:50.021Z"}]}