{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/083930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"083930","name":"아바코","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":12080,"marketCap":177301167920,"sharesOutstanding":14677249,"asOf":"2026-09-26T15:09:35.421Z"},"valuation":{"fiscalYear":2025,"per":6.19,"perTtm":10.53,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":0.45,"evEbitda":4.39,"ev":162883787781,"fcff":4977796498,"fcffYield":0.0306,"roe":0.1362,"revenueGrowth":{"y1":0.286,"y3":0.2183,"y5":0.1442},"operatingIncomeGrowth":{"y1":0.6403,"y3":0.3663,"y5":0.0845},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.377Z"},"price":{"high52w":16750,"low52w":9580,"fromHigh":-0.2788,"returns":[{"label":"1개월","value":0.0643},{"label":"3개월","value":0.1185},{"label":"6개월","value":-0.0958},{"label":"1년","value":-0.2084},{"label":"3년","value":-0.2506},{"label":"5년","value":0.0281}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":3.5,"payoutPct":24.9},{"fiscalYear":2024,"dps":500,"yieldPct":4.1,"payoutPct":29.9},{"fiscalYear":2023,"dps":200,"yieldPct":1.3,"payoutPct":67.7},{"fiscalYear":2022,"dps":300,"yieldPct":2.3,"payoutPct":22.1},{"fiscalYear":2021,"dps":300,"yieldPct":2.4,"payoutPct":32.1},{"fiscalYear":2020,"dps":300,"yieldPct":2.9,"payoutPct":27.2},{"fiscalYear":2019,"dps":300,"yieldPct":4.9,"payoutPct":20.8},{"fiscalYear":2018,"dps":200,"yieldPct":3.4,"payoutPct":11.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":243484967232,"operatingIncome":22867315033,"netIncome":25522771496,"controllingNetIncome":25472603586,"ebitda":24096698173,"fcff":-26978602138,"cfo":-25447135585,"capex":1566652403,"totalAssets":212793719592,"totalLiabilities":93579258064,"totalEquity":119214461528,"cash":10444974770,"totalDebt":5000000000},{"fiscalYear":2019,"statement":"연결","revenue":226084847107,"operatingIncome":23336511981,"netIncome":19587872900,"controllingNetIncome":19587872900,"ebitda":24551088746,"fcff":31380859318,"cfo":31845138733,"capex":538203803,"totalAssets":198606305595,"totalLiabilities":68233673747,"totalEquity":130372631848,"cash":18571408630,"totalDebt":1176224234},{"fiscalYear":2020,"statement":"연결","revenue":200347982519,"operatingIncome":23075491948,"netIncome":14527274094,"controllingNetIncome":14527274094,"ebitda":24211875532,"fcff":56792013528,"cfo":57436310222,"capex":656468833,"totalAssets":210178004600,"totalLiabilities":69834053096,"totalEquity":140343951504,"cash":71375157509,"totalDebt":7280869317},{"fiscalYear":2021,"statement":"연결","revenue":179808229406,"operatingIncome":9810452690,"netIncome":12536848757,"controllingNetIncome":12536848757,"ebitda":10963218946,"fcff":-3873661670,"cfo":-1148479969,"capex":2754162232,"totalAssets":263748815505,"totalLiabilities":107262479951,"totalEquity":156486335554,"cash":30703641306,"totalDebt":1338073931},{"fiscalYear":2022,"statement":"연결","revenue":217264065504,"operatingIncome":13571251704,"netIncome":18105724498,"controllingNetIncome":18105724498,"ebitda":14817676906,"fcff":-7487742636,"cfo":-6200042045,"capex":1313912515,"totalAssets":278436194456,"totalLiabilities":109629847675,"totalEquity":168806346781,"cash":20674771575,"totalDebt":342729065},{"fiscalYear":2023,"statement":"연결","revenue":186852149260,"operatingIncome":4408460446,"netIncome":4257020941,"controllingNetIncome":4257020941,"ebitda":5759234569,"fcff":-2947611948,"cfo":18168000038,"capex":21132892837,"totalAssets":344930662029,"totalLiabilities":160754093554,"totalEquity":184176568475,"cash":47796209595,"totalDebt":3014789690},{"fiscalYear":2024,"statement":"연결","revenue":305514630290,"operatingIncome":21104407254,"netIncome":26392661904,"controllingNetIncome":26392661904,"ebitda":22968216657,"fcff":-34557080968,"cfo":-31826804477,"capex":3223080612,"totalAssets":390687924266,"totalLiabilities":189516026237,"totalEquity":201171898029,"cash":8748888712,"totalDebt":18161303051},{"fiscalYear":2025,"statement":"연결","revenue":392896306694,"operatingIncome":34618160545,"netIncome":28650217594,"controllingNetIncome":28650217594,"ebitda":37069624676,"fcff":4977796498,"cfo":15686879267,"capex":11021850371,"totalAssets":323523807327,"totalLiabilities":101676725902,"totalEquity":221847081425,"cash":19248019352,"totalDebt":4830639213}],"quarterly":[{"stockCode":"083930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":50896600067,"operatingIncome":6967684767,"netIncome":9122048634,"prevYearRevenue":97505907909,"prevYearOperatingIncome":7473818825,"prevYearNetIncome":1902822163,"source":"11014","updatedAt":"2026-08-26T22:25:11.795Z"},{"stockCode":"083930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":156870611478,"operatingIncome":11628004836,"netIncome":13851767254,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:11.803Z"},{"stockCode":"083930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14836696493,"operatingIncome":-4001146009,"netIncome":1448048707,"prevYearRevenue":26082579703,"prevYearOperatingIncome":-3382318422,"prevYearNetIncome":-1050221053,"source":"11013","updatedAt":"2026-08-26T22:25:11.251Z"},{"stockCode":"083930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16487860497,"operatingIncome":-11028132013,"netIncome":-7580390449,"prevYearRevenue":159046515446,"prevYearOperatingIncome":19404789364,"prevYearNetIncome":6726622759,"source":"11012","updatedAt":"2026-08-26T22:25:11.525Z"}]}