{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/084440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"084440","name":"유비온","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":5210,"marketCap":19935981640,"sharesOutstanding":3826484,"asOf":"2026-09-26T15:09:35.422Z"},"valuation":{"fiscalYear":2025,"per":14.88,"perTtm":null,"ttmPeriod":null,"pbr":2.62,"psr":0.59,"evEbitda":7.43,"ev":17839225328,"fcff":3333138821,"fcffYield":0.1868,"roe":0.1936,"revenueGrowth":{"y1":0.0121,"y3":0.023,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.156,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.563Z"},"price":{"high52w":5520,"low52w":3900,"fromHigh":-0.0562,"returns":[{"label":"1개월","value":-0.0562},{"label":"3개월","value":0.3312},{"label":"6개월","value":0.0649},{"label":"1년","value":0.0782},{"label":"3년","value":-0.3257},{"label":"5년","value":-0.4519}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":null,"payoutPct":0},{"fiscalYear":2024,"dps":0,"yieldPct":null,"payoutPct":0},{"fiscalYear":2023,"dps":0,"yieldPct":null,"payoutPct":0}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":31461108081,"operatingIncome":2344664758,"netIncome":2150767807,"controllingNetIncome":null,"ebitda":3189112261,"fcff":3434563803,"cfo":4157250433,"capex":774957599,"totalAssets":18827517484,"totalLiabilities":14449534989,"totalEquity":4377982495,"cash":729501957,"totalDebt":232267888},{"fiscalYear":2023,"statement":"연결","revenue":31831832251,"operatingIncome":385118878,"netIncome":-601260006,"controllingNetIncome":-544208450,"ebitda":null,"fcff":-973041980,"cfo":-476519222,"capex":552248880,"totalAssets":22829613504,"totalLiabilities":13635133255,"totalEquity":9194480249,"cash":1425337330,"totalDebt":61989522},{"fiscalYear":2024,"statement":"연결","revenue":33282483966,"operatingIncome":-2020965888,"netIncome":-2800320149,"controllingNetIncome":-2799840407,"ebitda":-1413313664,"fcff":-1808681627,"cfo":-1605814665,"capex":340586125,"totalAssets":23149050125,"totalLiabilities":16782544057,"totalEquity":6366506068,"cash":1635018000,"totalDebt":4025049543},{"fiscalYear":2025,"statement":"연결","revenue":33683623845,"operatingIncome":1409644188,"netIncome":1312011905,"controllingNetIncome":1339686756,"ebitda":2400649083,"fcff":3333138821,"cfo":4743990993,"capex":1610712126,"totalAssets":22673264529,"totalLiabilities":14976034588,"totalEquity":7697229941,"cash":2448204556,"totalDebt":351448244}],"quarterly":[{"stockCode":"084440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9275013052,"operatingIncome":-522759906,"netIncome":-394267657,"prevYearRevenue":9220849105,"prevYearOperatingIncome":-392897172,"prevYearNetIncome":-453712092,"source":"11014","updatedAt":"2026-08-26T22:34:29.868Z"},{"stockCode":"084440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4432379212,"operatingIncome":-63379655,"netIncome":31145100,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:29.873Z"},{"stockCode":"084440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12731139938,"operatingIncome":1124930976,"netIncome":798575595,"prevYearRevenue":8873294179,"prevYearOperatingIncome":336032240,"prevYearNetIncome":284492381,"source":"11012","updatedAt":"2026-08-26T22:34:29.573Z"}]}