{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/084690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"084690","name":"대상홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":7760,"marketCap":281009294880,"sharesOutstanding":36212538,"asOf":"2026-09-26T15:09:35.422Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.05,"evEbitda":3.68,"ev":1301939094995,"fcff":133042460904,"fcffYield":0.1022,"roe":-0.1542,"revenueGrowth":{"y1":0.0506,"y3":0.025,"y5":0.0844},"operatingIncomeGrowth":{"y1":0.0858,"y3":0.1159,"y5":-0.007},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.597Z"},"price":{"high52w":11030,"low52w":7070,"fromHigh":-0.2965,"returns":[{"label":"1개월","value":-0.0336},{"label":"3개월","value":0.0853},{"label":"6개월","value":-0.1788},{"label":"1년","value":-0.1397},{"label":"3년","value":0.1758},{"label":"5년","value":-0.2574}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":3.2,"payoutPct":null},{"fiscalYear":2024,"dps":270,"yieldPct":2.3,"payoutPct":49.3},{"fiscalYear":2023,"dps":270,"yieldPct":2,"payoutPct":47.6},{"fiscalYear":2022,"dps":270,"yieldPct":3.4,"payoutPct":31.1},{"fiscalYear":2021,"dps":240,"yieldPct":2.5,"payoutPct":16.6},{"fiscalYear":2020,"dps":220,"yieldPct":2.1,"payoutPct":9.3},{"fiscalYear":2019,"dps":200,"yieldPct":2.9,"payoutPct":10.3},{"fiscalYear":2018,"dps":190,"yieldPct":2.4,"payoutPct":30.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":3398030852468,"operatingIncome":132872632698,"netIncome":45638480698,"controllingNetIncome":23456110211,"ebitda":223687317334,"fcff":-6546807476,"cfo":142677578617,"capex":164941464040,"totalAssets":2629588765275,"totalLiabilities":1534809049066,"totalEquity":1094779716209,"cash":231088109091,"totalDebt":928303069614},{"fiscalYear":2019,"statement":"연결","revenue":3552513452934,"operatingIncome":155474040686,"netIncome":138230328742,"controllingNetIncome":72251060253,"ebitda":270196305677,"fcff":67706136710,"cfo":198064095652,"capex":152139624023,"totalAssets":2896302561947,"totalLiabilities":1686999742086,"totalEquity":1209302819861,"cash":280837024148,"totalDebt":893802595019},{"fiscalYear":2020,"statement":"연결","revenue":3754298961402,"operatingIncome":207014489677,"netIncome":164808902748,"controllingNetIncome":87608073816,"ebitda":330166475019,"fcff":70579827027,"cfo":144251557806,"capex":92752937124,"totalAssets":3060158354613,"totalLiabilities":1734176256334,"totalEquity":1325982098279,"cash":601082060083,"totalDebt":943859618386},{"fiscalYear":2021,"statement":"연결","revenue":4205969181748,"operatingIncome":163034063085,"netIncome":142732811771,"controllingNetIncome":53851814419,"ebitda":294003150187,"fcff":-162213990610,"cfo":23259927132,"capex":201516280936,"totalAssets":3626092434065,"totalLiabilities":2134955896798,"totalEquity":1491136537267,"cash":669420700776,"totalDebt":1229598074636},{"fiscalYear":2022,"statement":"연결","revenue":5226659820074,"operatingIncome":143809242039,"netIncome":78060700923,"controllingNetIncome":32222647741,"ebitda":252499013252,"fcff":-322602723051,"cfo":-132878777757,"capex":216691974286,"totalAssets":4015327448810,"totalLiabilities":2460226574943,"totalEquity":1555100873867,"cash":630000531950,"totalDebt":1644409207685},{"fiscalYear":2023,"statement":"연결","revenue":5259400430149,"operatingIncome":114614891500,"netIncome":65516157066,"controllingNetIncome":21091235613,"ebitda":187128996068,"fcff":160221019832,"cfo":322400224251,"capex":210988791397,"totalAssets":4159485425647,"totalLiabilities":2576171992995,"totalEquity":1583313432652,"cash":806555065495,"totalDebt":1244727793947},{"fiscalYear":2024,"statement":"연결","revenue":5357890370159,"operatingIncome":184029822016,"netIncome":79932666151,"controllingNetIncome":20359268263,"ebitda":199754055346,"fcff":96428566773,"cfo":178251599508,"capex":142593134634,"totalAssets":4418554230618,"totalLiabilities":2747590382281,"totalEquity":1670963848337,"cash":749766153623,"totalDebt":1744681728349},{"fiscalYear":2025,"statement":"연결","revenue":5628798766399,"operatingIncome":199828484303,"netIncome":-293172577001,"controllingNetIncome":-106865252294,"ebitda":353925274465,"fcff":133042460904,"cfo":242940140469,"capex":168810748061,"totalAssets":4391788005285,"totalLiabilities":3085718962613,"totalEquity":1306069042672,"cash":674354076075,"totalDebt":1695283876190}],"quarterly":[{"stockCode":"084690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1487300371072,"operatingIncome":69256252827,"netIncome":35334747982,"prevYearRevenue":1391929445115,"prevYearOperatingIncome":58715700469,"prevYearNetIncome":41908695450,"source":"11014","updatedAt":"2026-08-26T22:23:06.753Z"},{"stockCode":"084690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1351153653964,"operatingIncome":27962969833,"netIncome":-369071233310,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:06.756Z"},{"stockCode":"084690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1425942276459,"operatingIncome":78107748251,"netIncome":45350199249,"prevYearRevenue":1409213843449,"prevYearOperatingIncome":52682252750,"prevYearNetIncome":17863708621,"source":"11013","updatedAt":"2026-08-26T22:23:06.218Z"},{"stockCode":"084690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1497729948624,"operatingIncome":59422834786,"netIncome":25822411301,"prevYearRevenue":1381200664266,"prevYearOperatingIncome":49368564178,"prevYearNetIncome":22700199706,"source":"11012","updatedAt":"2026-08-26T22:23:06.466Z"}]}