{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/084870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"084870","name":"티비에이치글로벌","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":2195,"marketCap":44905871920,"sharesOutstanding":20458256,"asOf":"2026-09-26T15:09:35.423Z"},"valuation":{"fiscalYear":2025,"per":50.77,"perTtm":72.26,"ttmPeriod":"25Q3~26Q2","pbr":0.74,"psr":0.25,"evEbitda":6.42,"ev":43713689571,"fcff":12150641810,"fcffYield":0.278,"roe":0.0145,"revenueGrowth":{"y1":0.0222,"y3":-0.0352,"y5":0.0105},"operatingIncomeGrowth":{"y1":-0.0626,"y3":0.1718,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.146Z"},"price":{"high52w":2410,"low52w":1199,"fromHigh":-0.0892,"returns":[{"label":"1개월","value":-0.0415},{"label":"3개월","value":0.2094},{"label":"6개월","value":-0.062},{"label":"1년","value":0.6504},{"label":"3년","value":0.0281},{"label":"5년","value":-0.3257}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2.49,"payoutPct":115.59},{"fiscalYear":2024,"dps":40,"yieldPct":3.58,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":2.89,"payoutPct":30.97}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":208807277302,"operatingIncome":-1171901126,"netIncome":-57648857851,"controllingNetIncome":-53063442548,"ebitda":87349081607,"fcff":-41056783216,"cfo":-14868648488,"capex":27843806279,"totalAssets":266245867718,"totalLiabilities":82799985217,"totalEquity":183445882501,"cash":2071644322,"totalDebt":48762489708},{"fiscalYear":2019,"statement":"별도","revenue":210778625008,"operatingIncome":4432296041,"netIncome":-77400561360,"controllingNetIncome":null,"ebitda":null,"fcff":6996457934,"cfo":9986528313,"capex":3925924670,"totalAssets":175534400772,"totalLiabilities":67853619651,"totalEquity":107680781121,"cash":531029688,"totalDebt":45066276662},{"fiscalYear":2020,"statement":"별도","revenue":173139708402,"operatingIncome":-6925018115,"netIncome":-30794073447,"controllingNetIncome":null,"ebitda":-1746129869,"fcff":14607066359,"cfo":17250274000,"capex":3280353302,"totalAssets":139428590814,"totalLiabilities":61332793266,"totalEquity":78095797548,"cash":272968687,"totalDebt":40169137240},{"fiscalYear":2021,"statement":"별도","revenue":188075549588,"operatingIncome":5337805554,"netIncome":-19619878069,"controllingNetIncome":null,"ebitda":6908777380,"fcff":17280329392,"cfo":19764602752,"capex":2766788224,"totalAssets":117022490325,"totalLiabilities":62327748051,"totalEquity":54694742274,"cash":4307970164,"totalDebt":36449891039},{"fiscalYear":2022,"statement":"연결","revenue":203091521251,"operatingIncome":1957768075,"netIncome":4927301235,"controllingNetIncome":4927301235,"ebitda":12247215243,"fcff":-10082970766,"cfo":-7881679248,"capex":2585609404,"totalAssets":112327631684,"totalLiabilities":52145159202,"totalEquity":60182472482,"cash":4189812177,"totalDebt":25317319136},{"fiscalYear":2023,"statement":"연결","revenue":197103368035,"operatingIncome":7860055406,"netIncome":6736053468,"controllingNetIncome":6736053468,"ebitda":11327438707,"fcff":7527761310,"cfo":10510450954,"capex":3823158271,"totalAssets":110046703211,"totalLiabilities":47020621926,"totalEquity":63026081285,"cash":7351464280,"totalDebt":26063603814},{"fiscalYear":2024,"statement":"연결","revenue":178464510529,"operatingIncome":3360351544,"netIncome":-701756146,"controllingNetIncome":-724498762,"ebitda":6368845368,"fcff":3132866202,"cfo":6496076964,"capex":3982929223,"totalAssets":105764284096,"totalLiabilities":43578439704,"totalEquity":62185844392,"cash":2148735179,"totalDebt":23848826034},{"fiscalYear":2025,"statement":"연결","revenue":182419159355,"operatingIncome":3149919999,"netIncome":1551467446,"controllingNetIncome":884543398,"ebitda":6806346056,"fcff":12150641810,"cfo":12855790421,"capex":1886429960,"totalAssets":104296475432,"totalLiabilities":42221325889,"totalEquity":62075149543,"cash":9240194415,"totalDebt":8048012066}],"quarterly":[{"stockCode":"084870","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":35508137662,"operatingIncome":-1517227813,"netIncome":-2764480444,"prevYearRevenue":31764165844,"prevYearOperatingIncome":-2818668135,"prevYearNetIncome":-2721492454,"source":"11014","updatedAt":"2026-08-26T22:31:11.913Z"},{"stockCode":"084870","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":58614819033,"operatingIncome":3696971738,"netIncome":3068385949,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:11.917Z"},{"stockCode":"084870","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":47288649626,"operatingIncome":-909503943,"netIncome":-2430494948,"prevYearRevenue":40447658467,"prevYearOperatingIncome":-2784322871,"prevYearNetIncome":-2677408326,"source":"11013","updatedAt":"2026-08-26T22:31:11.413Z"},{"stockCode":"084870","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":53312397642,"operatingIncome":3587626833,"netIncome":2748023989,"prevYearRevenue":47848544193,"prevYearOperatingIncome":3754498945,"prevYearNetIncome":3924970267,"source":"11012","updatedAt":"2026-08-26T22:31:11.681Z"}]}