{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/085310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"085310","name":"엔케이","market":"KOSPI","sector":"구조용 금속제품, 탱크 및 증기발생기 제조업","lastPrice":8840,"marketCap":65575774160,"sharesOutstanding":7418074,"asOf":"2026-09-26T15:09:35.423Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":13.64,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.5,"evEbitda":null,"ev":24992375344,"fcff":-20126494194,"fcffYield":-0.8053,"roe":-0.0246,"revenueGrowth":{"y1":0.1728,"y3":0.1927,"y5":0.134},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.299Z"},"price":{"high52w":14714.286,"low52w":7200,"fromHigh":-0.3992,"returns":[{"label":"1개월","value":-0.0849},{"label":"3개월","value":0.0126},{"label":"6개월","value":-0.077},{"label":"1년","value":-0.2365},{"label":"3년","value":0.0165},{"label":"5년","value":-0.1199}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":0.82,"payoutPct":null},{"fiscalYear":2024,"dps":10,"yieldPct":1.16,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":108432788355,"operatingIncome":-23223013069,"netIncome":-29345858872,"controllingNetIncome":-29859802227,"ebitda":-10949213098,"fcff":-7052471534,"cfo":-7145058898,"capex":1591268764,"totalAssets":205486073644,"totalLiabilities":84583472228,"totalEquity":120902601416,"cash":28678349256,"totalDebt":53151777715},{"fiscalYear":2019,"statement":"연결","revenue":108452405773,"operatingIncome":-6541809223,"netIncome":-26616958075,"controllingNetIncome":-26616952374,"ebitda":20115848051,"fcff":-8119998995,"cfo":-5386111432,"capex":3980501636,"totalAssets":145821945173,"totalLiabilities":56125297664,"totalEquity":89696647509,"cash":7221208417,"totalDebt":32974538056},{"fiscalYear":2020,"statement":"연결","revenue":69364010171,"operatingIncome":-313881535,"netIncome":-35681064,"controllingNetIncome":-24783840,"ebitda":28645479169,"fcff":-8252488073,"cfo":-5702123263,"capex":3287625515,"totalAssets":140196785702,"totalLiabilities":50718430029,"totalEquity":89478355673,"cash":31909554330,"totalDebt":18787879591},{"fiscalYear":2021,"statement":"연결","revenue":69091619546,"operatingIncome":1930104625,"netIncome":11161953014,"controllingNetIncome":11161955282,"ebitda":6123250330,"fcff":12066843738,"cfo":13951474129,"capex":2094905916,"totalAssets":130726528202,"totalLiabilities":28011921563,"totalEquity":102714606639,"cash":51477694248,"totalDebt":10066440195},{"fiscalYear":2022,"statement":"연결","revenue":76687877838,"operatingIncome":870341567,"netIncome":10681446399,"controllingNetIncome":10712069198,"ebitda":null,"fcff":-7994583242,"cfo":-3029294717,"capex":5122027885,"totalAssets":185745934911,"totalLiabilities":57514392119,"totalEquity":128231542792,"cash":29701152815,"totalDebt":32103762530},{"fiscalYear":2023,"statement":"연결","revenue":91535244729,"operatingIncome":-1104109608,"netIncome":59156274919,"controllingNetIncome":59437900667,"ebitda":11795792708,"fcff":11039466500,"cfo":12004683689,"capex":1702802403,"totalAssets":247666086117,"totalLiabilities":62956180856,"totalEquity":184709905261,"cash":24768604077,"totalDebt":18171961130},{"fiscalYear":2024,"statement":"연결","revenue":110936560917,"operatingIncome":-4824856791,"netIncome":-2244995396,"controllingNetIncome":-874623018,"ebitda":-1596610083,"fcff":-12058529738,"cfo":-8677794005,"capex":3896539080,"totalAssets":227143694947,"totalLiabilities":44087116095,"totalEquity":183056578852,"cash":28765018712,"totalDebt":6434629965},{"fiscalYear":2025,"statement":"연결","revenue":130102265815,"operatingIncome":-647803589,"netIncome":-3694204031,"controllingNetIncome":-4136591142,"ebitda":null,"fcff":-20126494194,"cfo":-5879438691,"capex":14821239832,"totalAssets":230547230245,"totalLiabilities":64297975973,"totalEquity":166249254272,"cash":48368967532,"totalDebt":7785568716}],"quarterly":[{"stockCode":"085310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":28555643227,"operatingIncome":-5022387534,"netIncome":-2861511131,"prevYearRevenue":23853753616,"prevYearOperatingIncome":-1337653182,"prevYearNetIncome":-2704406880,"source":"11014","updatedAt":"2026-08-26T22:29:10.829Z"},{"stockCode":"085310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":49042729162,"operatingIncome":4996624884,"netIncome":1200745809,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:10.832Z"},{"stockCode":"085310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":31914326489,"operatingIncome":534042321,"netIncome":2917591535,"prevYearRevenue":23944611972,"prevYearOperatingIncome":-962279412,"prevYearNetIncome":-356403351,"source":"11013","updatedAt":"2026-08-26T22:29:10.333Z"},{"stockCode":"085310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":36792105838,"operatingIncome":3144228499,"netIncome":3552445952,"prevYearRevenue":28559281454,"prevYearOperatingIncome":340238473,"prevYearNetIncome":-1677035358,"source":"11012","updatedAt":"2026-08-26T22:29:10.583Z"}]}