{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/085660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"085660","name":"차바이오텍","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":7810,"marketCap":726117927260,"sharesOutstanding":92972846,"asOf":"2026-09-26T15:09:35.423Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.38,"psr":0.57,"evEbitda":102.18,"ev":768217037876,"fcff":-194041540351,"fcffYield":-0.2526,"roe":-0.3719,"revenueGrowth":{"y1":0.2136,"y3":0.1451,"y5":0.1379},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.771Z"},"price":{"high52w":23850,"low52w":7780,"fromHigh":-0.6725,"returns":[{"label":"1개월","value":-0.0358},{"label":"3개월","value":-0.2548},{"label":"6개월","value":-0.6032},{"label":"1년","value":-0.2913},{"label":"3년","value":-0.5739},{"label":"5년","value":-0.6442}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":488599592162,"operatingIncome":19014789821,"netIncome":36096902722,"controllingNetIncome":24389270168,"ebitda":33916391397,"fcff":1540893838,"cfo":75384301644,"capex":77399463576,"totalAssets":947531798564,"totalLiabilities":397285090784,"totalEquity":550246707780,"cash":89508575203,"totalDebt":108571234484},{"fiscalYear":2019,"statement":"연결","revenue":534611811539,"operatingIncome":5837297229,"netIncome":52368083376,"controllingNetIncome":46374602061,"ebitda":28251697208,"fcff":-84466574417,"cfo":24665314018,"capex":113063447632,"totalAssets":1162923422163,"totalLiabilities":496625076998,"totalEquity":666298345165,"cash":117357565424,"totalDebt":163244479846},{"fiscalYear":2020,"statement":"연결","revenue":664716825657,"operatingIncome":-2446838471,"netIncome":-34178922879,"controllingNetIncome":-18658191055,"ebitda":22994721670,"fcff":-78683241712,"cfo":46867052537,"capex":129215190728,"totalAssets":1313710050751,"totalLiabilities":676834464631,"totalEquity":636875586120,"cash":121164381328,"totalDebt":284370687484},{"fiscalYear":2021,"statement":"연결","revenue":727476086769,"operatingIncome":7712977339,"netIncome":-21843533305,"controllingNetIncome":-13968474442,"ebitda":35575442811,"fcff":-89719812108,"cfo":22229780701,"capex":115455007033,"totalAssets":1535125058543,"totalLiabilities":742012787468,"totalEquity":793112271075,"cash":122520588340,"totalDebt":266321252478},{"fiscalYear":2022,"statement":"연결","revenue":844582867317,"operatingIncome":-47076070730,"netIncome":-69659072395,"controllingNetIncome":-47542787807,"ebitda":-14556304957,"fcff":-146278662926,"cfo":-20630514157,"capex":128871609804,"totalAssets":1607008259342,"totalLiabilities":955071931840,"totalEquity":651936327502,"cash":66602751769,"totalDebt":360333356153},{"fiscalYear":2023,"statement":"연결","revenue":953951423132,"operatingIncome":-9567468724,"netIncome":-5559913651,"controllingNetIncome":-8431247322,"ebitda":28231607206,"fcff":-61156367031,"cfo":11511386561,"capex":74375290612,"totalAssets":1725570383393,"totalLiabilities":1069236413865,"totalEquity":656333969528,"cash":60694404019,"totalDebt":432101530736},{"fiscalYear":2024,"statement":"연결","revenue":1045049021124,"operatingIncome":-59684136456,"netIncome":-14550152214,"controllingNetIncome":-8053908977,"ebitda":-14675145142,"fcff":-129004156257,"cfo":-49546238746,"capex":98505367440,"totalAssets":2194378669342,"totalLiabilities":1475529477270,"totalEquity":718849192072,"cash":235407126424,"totalDebt":640155814539},{"fiscalYear":2025,"statement":"연결","revenue":1268253668584,"operatingIncome":-48774819348,"netIncome":-146708498314,"controllingNetIncome":-109876117784,"ebitda":7518356258,"fcff":-194041540351,"cfo":-72522501543,"capex":152066302192,"totalAssets":2547575322447,"totalLiabilities":1738326703550,"totalEquity":809248618897,"cash":237558379314,"totalDebt":279657489930}],"quarterly":[{"stockCode":"085660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":318675034705,"operatingIncome":-8056237322,"netIncome":-9174152282,"prevYearRevenue":272015987207,"prevYearOperatingIncome":-6823499236,"prevYearNetIncome":23588888924,"source":"11014","updatedAt":"2026-08-26T22:20:57.513Z"},{"stockCode":"085660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":346543146027,"operatingIncome":-7442498147,"netIncome":-35316069887,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:57.516Z"},{"stockCode":"085660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":329705878244,"operatingIncome":-30730953242,"netIncome":-2616493915,"prevYearRevenue":304140291421,"prevYearOperatingIncome":-12509187910,"prevYearNetIncome":-26975929004,"source":"11013","updatedAt":"2026-08-26T22:20:56.961Z"},{"stockCode":"085660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":316429568470,"operatingIncome":-28194836526,"netIncome":30678723032,"prevYearRevenue":298895196431,"prevYearOperatingIncome":-20766895969,"prevYearNetIncome":-75242347141,"source":"11012","updatedAt":"2026-08-26T22:20:57.251Z"}]}