{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/085810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"085810","name":"알티캐스트","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1458,"marketCap":20611677474,"sharesOutstanding":14136953,"asOf":"2026-09-26T15:09:35.424Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.39,"evEbitda":null,"ev":19536490179,"fcff":-2439615125,"fcffYield":-0.1249,"roe":-0.0186,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.525Z"},"price":{"high52w":3593.1465,"low52w":1164,"fromHigh":-0.5942,"returns":[{"label":"1개월","value":-0.1337},{"label":"3개월","value":0.1692},{"label":"6개월","value":-0.4256},{"label":"1년","value":-0.5713},{"label":"3년","value":-0.8077},{"label":"5년","value":-0.9151}]},"dividends":[{"fiscalYear":2022,"dps":0,"yieldPct":null,"payoutPct":0},{"fiscalYear":2021,"dps":0,"yieldPct":null,"payoutPct":0},{"fiscalYear":2020,"dps":0,"yieldPct":null,"payoutPct":0},{"fiscalYear":2019,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2018,"dps":0,"yieldPct":0,"payoutPct":0},{"fiscalYear":2017,"dps":0,"yieldPct":0,"payoutPct":0}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":null,"operatingIncome":4097757367,"netIncome":-7840095944,"controllingNetIncome":-6888575862,"ebitda":9993695268,"fcff":3342901685,"cfo":8089760867,"capex":4752836246,"totalAssets":164474399724,"totalLiabilities":73585406395,"totalEquity":90888993329,"cash":8805660077,"totalDebt":1013180000},{"fiscalYear":2019,"statement":"연결","revenue":null,"operatingIncome":-15721195262,"netIncome":-27219159056,"controllingNetIncome":-26483387583,"ebitda":-11049059805,"fcff":-3699036060,"cfo":-1504517296,"capex":2203730604,"totalAssets":169930838933,"totalLiabilities":103714749711,"totalEquity":66216089222,"cash":12365241099,"totalDebt":9168814163},{"fiscalYear":2020,"statement":"연결","revenue":null,"operatingIncome":-1164690499,"netIncome":-3815843157,"controllingNetIncome":-3815843157,"ebitda":5488120315,"fcff":2070324919,"cfo":4443223982,"capex":2391770052,"totalAssets":86820392467,"totalLiabilities":18132592172,"totalEquity":68687800295,"cash":17317012984,"totalDebt":7400141271},{"fiscalYear":2021,"statement":"연결","revenue":null,"operatingIncome":2752237425,"netIncome":-4911074781,"controllingNetIncome":-4911074781,"ebitda":12395549430,"fcff":-5795084314,"cfo":-3210917746,"capex":2601990994,"totalAssets":83175514398,"totalLiabilities":18427776167,"totalEquity":64747738231,"cash":23220850254,"totalDebt":5439198244},{"fiscalYear":2022,"statement":"연결","revenue":null,"operatingIncome":-8888502707,"netIncome":-18134983249,"controllingNetIncome":-17817377750,"ebitda":-8256930399,"fcff":-9115506660,"cfo":-8833042912,"capex":560981558,"totalAssets":69961254554,"totalLiabilities":22875308644,"totalEquity":47085945910,"cash":989106788,"totalDebt":10465666233},{"fiscalYear":2023,"statement":"연결","revenue":null,"operatingIncome":-6275764600,"netIncome":-26508742613,"controllingNetIncome":-25974223816,"ebitda":-6087730124,"fcff":-3276455691,"cfo":-3770400293,"capex":27504397,"totalAssets":50186096762,"totalLiabilities":29593556326,"totalEquity":20592540436,"cash":1307624399,"totalDebt":8533216471},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":-4022379334,"netIncome":-13273909348,"controllingNetIncome":-13032394447,"ebitda":null,"fcff":-3437546413,"cfo":-3836095448,"capex":30804860,"totalAssets":44793510448,"totalLiabilities":7943672649,"totalEquity":36849837799,"cash":23318094576,"totalDebt":1086521296},{"fiscalYear":2025,"statement":"연결","revenue":53166158309,"operatingIncome":3180937313,"netIncome":12798071,"controllingNetIncome":-813298424,"ebitda":null,"fcff":-2439615125,"cfo":-2155027169,"capex":467710604,"totalAssets":74855772755,"totalLiabilities":20845127297,"totalEquity":54010645458,"cash":6997454280,"totalDebt":5922266985}],"quarterly":[{"stockCode":"085810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16045829677,"operatingIncome":2181740068,"netIncome":2096259544,"prevYearRevenue":1531818761,"prevYearOperatingIncome":-577008170,"prevYearNetIncome":-1954061262,"source":"11014","updatedAt":"2026-08-26T22:34:13.080Z"},{"stockCode":"085810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16408131832,"operatingIncome":338132692,"netIncome":-3665045963,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:13.083Z"},{"stockCode":"085810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17479188433,"operatingIncome":-1091269222,"netIncome":-1746158949,"prevYearRevenue":1619056392,"prevYearOperatingIncome":-500806710,"prevYearNetIncome":-187310185,"source":"11013","updatedAt":"2026-08-26T22:34:12.556Z"},{"stockCode":"085810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24335845985,"operatingIncome":-268030394,"netIncome":-1730298866,"prevYearRevenue":19093140408,"prevYearOperatingIncome":1161871263,"prevYearNetIncome":1768894675,"source":"11012","updatedAt":"2026-08-26T22:34:12.804Z"}]}