{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/086060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"086060","name":"진바이오텍","market":"KOSDAQ","sector":"산업용 농·축산물 및 동·식물 도매업","lastPrice":4780,"marketCap":41158605860,"sharesOutstanding":8610587,"asOf":"2026-09-26T15:09:35.424Z"},"valuation":{"fiscalYear":2025,"per":10.86,"perTtm":11.21,"ttmPeriod":"25Q3~26Q2","pbr":0.75,"psr":0.45,"evEbitda":6.83,"ev":31647444707,"fcff":4333490677,"fcffYield":0.1369,"roe":0.0715,"revenueGrowth":{"y1":0.0944,"y3":0.0314,"y5":0.0896},"operatingIncomeGrowth":{"y1":0.0204,"y3":0.3291,"y5":0.1879},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.598Z"},"price":{"high52w":5230,"low52w":3600,"fromHigh":-0.086,"returns":[{"label":"1개월","value":0.0127},{"label":"3개월","value":0.1435},{"label":"6개월","value":-0.0609},{"label":"1년","value":0.1687},{"label":"3년","value":0.1588},{"label":"5년","value":-0.1434}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":1.25,"payoutPct":11.4},{"fiscalYear":2020,"dps":30,"yieldPct":0.54,"payoutPct":-7.53},{"fiscalYear":2019,"dps":30,"yieldPct":0.54,"payoutPct":-950.84},{"fiscalYear":2018,"dps":30,"yieldPct":0.75,"payoutPct":10.12},{"fiscalYear":2017,"dps":30,"yieldPct":0.64,"payoutPct":13.99}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":62809112555,"operatingIncome":6270668856,"netIncome":2552524414,"controllingNetIncome":2682714520,"ebitda":7773731777,"fcff":5571470293,"cfo":5955023687,"capex":558469994,"totalAssets":72627064055,"totalLiabilities":27320571597,"totalEquity":45306492458,"cash":10034766370,"totalDebt":12060467203},{"fiscalYear":2019,"statement":"연결","revenue":58244821178,"operatingIncome":841408205,"netIncome":-27167320,"controllingNetIncome":846780605,"ebitda":2418030270,"fcff":-4779090274,"cfo":-2681657559,"capex":2305889764,"totalAssets":67932582117,"totalLiabilities":24601967475,"totalEquity":43330614642,"cash":5623641065,"totalDebt":12382755631},{"fiscalYear":2020,"statement":"연결","revenue":59119190246,"operatingIncome":1658286952,"netIncome":-3431527194,"controllingNetIncome":-2341308303,"ebitda":3583174904,"fcff":-1830071866,"cfo":2491569239,"capex":4395026493,"totalAssets":62085248599,"totalLiabilities":17042251932,"totalEquity":45042996667,"cash":8793908238,"totalDebt":5603106992},{"fiscalYear":2021,"statement":"연결","revenue":62813558554,"operatingIncome":-208147487,"netIncome":-484399552,"controllingNetIncome":-493258504,"ebitda":916178087,"fcff":-5926837864,"cfo":-2841126780,"capex":3114551140,"totalAssets":60367780610,"totalLiabilities":16422574611,"totalEquity":43945205999,"cash":7430209505,"totalDebt":10268181966},{"fiscalYear":2022,"statement":"연결","revenue":82758506105,"operatingIncome":1670481016,"netIncome":1523305044,"controllingNetIncome":null,"ebitda":3038325778,"fcff":-4663893702,"cfo":-3678930273,"capex":1174013431,"totalAssets":64040931590,"totalLiabilities":18314887311,"totalEquity":45726044279,"cash":7430132003,"totalDebt":54638000},{"fiscalYear":2023,"statement":"연결","revenue":79476916086,"operatingIncome":3952505473,"netIncome":2591395931,"controllingNetIncome":2591395931,"ebitda":5364925707,"fcff":6737574348,"cfo":7368502228,"capex":766926018,"totalAssets":66016892586,"totalLiabilities":17712144989,"totalEquity":48304747597,"cash":8750763312,"totalDebt":132917000},{"fiscalYear":2024,"statement":"연결","revenue":82959224586,"operatingIncome":3843590214,"netIncome":2865233580,"controllingNetIncome":2865233580,"ebitda":4961307557,"fcff":-1138357681,"cfo":-463872612,"capex":1183199088,"totalAssets":71988255076,"totalLiabilities":21015937239,"totalEquity":50972317837,"cash":10279435306,"totalDebt":95167000},{"fiscalYear":2025,"statement":"연결","revenue":90788971774,"operatingIncome":3922055781,"netIncome":3788812150,"controllingNetIncome":3788812150,"ebitda":4632498284,"fcff":4333490677,"cfo":7614200725,"capex":3759505312,"totalAssets":75633719033,"totalLiabilities":20637782938,"totalEquity":54995936095,"cash":9587355153,"totalDebt":76194000}],"quarterly":[{"stockCode":"086060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":24255917021,"operatingIncome":1360288359,"netIncome":986498873,"prevYearRevenue":20435352505,"prevYearOperatingIncome":699402923,"prevYearNetIncome":902911868,"source":"11014","updatedAt":"2026-08-26T22:31:58.576Z"},{"stockCode":"086060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20538933806,"operatingIncome":916217372,"netIncome":828631345,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:58.579Z"},{"stockCode":"086060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":21495906591,"operatingIncome":763238368,"netIncome":564988769,"prevYearRevenue":22846446210,"prevYearOperatingIncome":748552993,"prevYearNetIncome":765098481,"source":"11013","updatedAt":"2026-08-26T22:31:58.091Z"},{"stockCode":"086060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23024108211,"operatingIncome":1497916574,"netIncome":1291842491,"prevYearRevenue":23147674737,"prevYearOperatingIncome":896997057,"prevYearNetIncome":1208583451,"source":"11012","updatedAt":"2026-08-26T22:31:58.340Z"}]}