{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/086220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"086220","name":"광동헬스바이오","market":"KONEX","sector":"기타 식품 제조업","listingDate":"2015-07-09","lastPrice":1010,"marketCap":12814743650,"sharesOutstanding":12687865,"asOf":"2026-10-03T15:32:52.718Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.7,"psr":0.19,"evEbitda":8.53,"ev":30598977135,"fcff":2631465575,"fcffYield":0.086,"roe":-0.0375,"revenueGrowth":{"y1":0.0226,"y3":0.0157,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.1684,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":1666,"low52w":600,"fromHigh":-0.3938,"returns":[{"label":"1개월","value":0.0632},{"label":"3개월","value":0.011},{"label":"6개월","value":-0.3267},{"label":"1년","value":-0.2927},{"label":"3년","value":-0.5109},{"label":"5년","value":-0.6742}],"tradedDays3m":60},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":63917218053,"operatingIncome":1564939202,"netIncome":700928225,"controllingNetIncome":null,"ebitda":4288177852,"fcff":33734189,"cfo":869966449,"capex":1686046752,"totalAssets":55832313547,"totalLiabilities":38186253968,"totalEquity":17646059579,"cash":2319917819,"totalDebt":29034090000},{"fiscalYear":2023,"statement":"별도","revenue":80157299287,"operatingIncome":2629689709,"netIncome":570244287,"controllingNetIncome":null,"ebitda":5506969152,"fcff":4724051215,"cfo":3992790382,"capex":312067900,"totalAssets":56897420236,"totalLiabilities":38845991073,"totalEquity":18051429163,"cash":3726839862,"totalDebt":24855660000},{"fiscalYear":2024,"statement":"별도","revenue":65500847033,"operatingIncome":-996316213,"netIncome":-1960437228,"controllingNetIncome":null,"ebitda":1696579107,"fcff":1717353891,"cfo":1758535692,"capex":917406355,"totalAssets":52939151421,"totalLiabilities":37011251180,"totalEquity":15927900241,"cash":2287403371,"totalDebt":24855660000},{"fiscalYear":2025,"statement":"별도","revenue":66979543438,"operatingIncome":900067416,"netIncome":-640823180,"controllingNetIncome":null,"ebitda":3585221935,"fcff":2631465575,"cfo":3353284637,"capex":1273789504,"totalAssets":62206467351,"totalLiabilities":43917488823,"totalEquity":18288978528,"cash":9940308515,"totalDebt":27724542000}],"quarterly":[]}