{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/086790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"086790","name":"하나금융지주","market":"KOSPI","sector":"기타 금융업","lastPrice":136000,"marketCap":36851907760000,"sharesOutstanding":270969910,"asOf":"2026-09-26T15:09:35.425Z"},"valuation":{"fiscalYear":2025,"per":9.21,"perTtm":8.88,"ttmPeriod":"25Q3~26Q2","pbr":0.83,"psr":null,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.0917,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.1021,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.149Z"},"price":{"high52w":140800,"low52w":84400,"fromHigh":-0.0341,"returns":[{"label":"1개월","value":0.018},{"label":"3개월","value":0.2397},{"label":"6개월","value":0.2319},{"label":"1년","value":0.5614},{"label":"3년","value":2.2038},{"label":"5년","value":2.0459}]},"dividends":[{"fiscalYear":2025,"dps":4105,"yieldPct":4,"payoutPct":28},{"fiscalYear":2024,"dps":3600,"yieldPct":6,"payoutPct":27},{"fiscalYear":2023,"dps":3400,"yieldPct":7.6,"payoutPct":29},{"fiscalYear":2022,"dps":3350,"yieldPct":7.4,"payoutPct":27},{"fiscalYear":2021,"dps":3100,"yieldPct":7,"payoutPct":26},{"fiscalYear":2020,"dps":1850,"yieldPct":5.2,"payoutPct":20},{"fiscalYear":2019,"dps":2100,"yieldPct":5.5,"payoutPct":25.78},{"fiscalYear":2018,"dps":1900,"yieldPct":5,"payoutPct":25.54}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":null,"operatingIncome":4693407000000,"netIncome":3468356000000,"controllingNetIncome":3421712000000,"ebitda":7132901000000,"fcff":-3081374992558,"cfo":-9622341000000,"capex":2414280000000,"totalAssets":591925995000000,"totalLiabilities":551744278000000,"totalEquity":40181717000000,"cash":null,"totalDebt":58702329000000},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":4855182000000,"netIncome":3768529000000,"controllingNetIncome":3738849000000,"ebitda":7816422000000,"fcff":6140230569877,"cfo":-2451814000000,"capex":2323543000000,"totalAssets":637847513000000,"totalLiabilities":594270586000000,"totalEquity":43576927000000,"cash":null,"totalDebt":64879611000000},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":5350898000000,"netIncome":4036638000000,"controllingNetIncome":4002882000000,"ebitda":8642086000000,"fcff":6188115923257,"cfo":-1962471000000,"capex":1946605000000,"totalAssets":674590676000000,"totalLiabilities":628945122000000,"totalEquity":45645554000000,"cash":null,"totalDebt":72812888000000}],"quarterly":[{"stockCode":"086790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":null,"operatingIncome":1478246000000,"netIncome":1135778000000,"prevYearRevenue":null,"prevYearOperatingIncome":1331397000000,"prevYearNetIncome":1160327000000,"source":"11014","updatedAt":"2026-08-26T22:18:44.657Z"},{"stockCode":"086790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":890404000000,"netIncome":577631000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:44.659Z"},{"stockCode":"086790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":null,"operatingIncome":1653600000000,"netIncome":1230660000000,"prevYearRevenue":null,"prevYearOperatingIncome":1488926000000,"prevYearNetIncome":1138429000000,"source":"11013","updatedAt":"2026-08-26T22:18:44.121Z"},{"stockCode":"086790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":null,"operatingIncome":1594384000000,"netIncome":1206086000000,"prevYearRevenue":null,"prevYearOperatingIncome":1493322000000,"prevYearNetIncome":1184800000000,"source":"11012","updatedAt":"2026-08-26T22:18:44.384Z"}]}