{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/088390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"088390","name":"이녹스","market":"KOSDAQ","sector":"그외 기타 운송장비 제조업","lastPrice":8040,"marketCap":75462185760,"sharesOutstanding":9385844,"asOf":"2026-09-26T15:09:35.427Z"},"valuation":{"fiscalYear":2025,"per":3.26,"perTtm":2.92,"ttmPeriod":"25Q3~26Q2","pbr":0.43,"psr":1.28,"evEbitda":8.86,"ev":100130010426,"fcff":-10211323078,"fcffYield":-0.102,"roe":0.129,"revenueGrowth":{"y1":0.0525,"y3":-0.0975,"y5":0.0169},"operatingIncomeGrowth":{"y1":0.0072,"y3":-0.3294,"y5":-0.0927},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.471Z"},"price":{"high52w":16850,"low52w":5820,"fromHigh":-0.5228,"returns":[{"label":"1개월","value":0.0347},{"label":"3개월","value":0.1568},{"label":"6개월","value":-0.3426},{"label":"1년","value":-0.1737},{"label":"3년","value":-0.6828},{"label":"5년","value":-0.7347}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":57752851678,"operatingIncome":3544364443,"netIncome":-31612083652,"controllingNetIncome":-29563413988,"ebitda":7435237817,"fcff":-2254468568,"cfo":-3584413153,"capex":296624134,"totalAssets":212783415343,"totalLiabilities":61236356846,"totalEquity":151547058497,"cash":19758025329,"totalDebt":51281607349},{"fiscalYear":2019,"statement":"연결","revenue":41540048190,"operatingIncome":-5138744658,"netIncome":-18948157665,"controllingNetIncome":-11651692778,"ebitda":5321086976,"fcff":4316700627,"cfo":3161056946,"capex":573289058,"totalAssets":200991054683,"totalLiabilities":69904067780,"totalEquity":131086986903,"cash":19048855702,"totalDebt":53322145505},{"fiscalYear":2020,"statement":"연결","revenue":54360697360,"operatingIncome":10615166268,"netIncome":12373616949,"controllingNetIncome":9376716871,"ebitda":12997862431,"fcff":3522190450,"cfo":2482119663,"capex":558149148,"totalAssets":208738154283,"totalLiabilities":65061666769,"totalEquity":143676487514,"cash":19370049268,"totalDebt":48074639978},{"fiscalYear":2021,"statement":"연결","revenue":75142445345,"operatingIncome":24193044986,"netIncome":54518801697,"controllingNetIncome":52182097670,"ebitda":24416380720,"fcff":-4697294081,"cfo":-3596058250,"capex":2527208748,"totalAssets":288794864835,"totalLiabilities":74591997765,"totalEquity":214202867070,"cash":35587189516,"totalDebt":52574547720},{"fiscalYear":2022,"statement":"연결","revenue":80422380010,"operatingIncome":21643406303,"netIncome":13637039410,"controllingNetIncome":14880927286,"ebitda":22335980777,"fcff":-1478900357,"cfo":329023544,"capex":3476802978,"totalAssets":301494475041,"totalLiabilities":71345101976,"totalEquity":230149373065,"cash":31064842292,"totalDebt":48647600166},{"fiscalYear":2023,"statement":"연결","revenue":61697133222,"operatingIncome":5139441784,"netIncome":-14014259351,"controllingNetIncome":-13827125956,"ebitda":6482644885,"fcff":3103652190,"cfo":5960805316,"capex":4794927440,"totalAssets":338067180156,"totalLiabilities":102429714899,"totalEquity":235637465257,"cash":63851843065,"totalDebt":11226808772},{"fiscalYear":2024,"statement":"연결","revenue":56165047988,"operatingIncome":6481262444,"netIncome":-23769120704,"controllingNetIncome":-19896580424,"ebitda":11681040852,"fcff":-17809602253,"cfo":-2644993243,"capex":16873409973,"totalAssets":317853642264,"totalLiabilities":99891248034,"totalEquity":217962394230,"cash":47812365554,"totalDebt":2998637803},{"fiscalYear":2025,"statement":"연결","revenue":59112838075,"operatingIncome":6527989280,"netIncome":20676131657,"controllingNetIncome":23172707140,"ebitda":11298818945,"fcff":-10211323078,"cfo":-4510514997,"capex":7971842521,"totalAssets":324060170859,"totalLiabilities":116113077995,"totalEquity":207947092864,"cash":43392218308,"totalDebt":68060042974}],"quarterly":[{"stockCode":"088390","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13296532937,"operatingIncome":2259314874,"netIncome":1119024396,"prevYearRevenue":10780737864,"prevYearOperatingIncome":-1388529723,"prevYearNetIncome":-2927443777,"source":"11014","updatedAt":"2026-08-26T22:29:17.125Z"},{"stockCode":"088390","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10669405586,"operatingIncome":-1924893161,"netIncome":12430247797,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:17.131Z"},{"stockCode":"088390","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14409159589,"operatingIncome":820660783,"netIncome":1018510241,"prevYearRevenue":15361095570,"prevYearOperatingIncome":3353415205,"prevYearNetIncome":3022885439,"source":"11013","updatedAt":"2026-08-26T22:29:16.590Z"},{"stockCode":"088390","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":26169598924,"operatingIncome":5267216739,"netIncome":11241248364,"prevYearRevenue":19785803982,"prevYearOperatingIncome":2840152362,"prevYearNetIncome":4103974025,"source":"11012","updatedAt":"2026-08-26T22:29:16.876Z"}]}