{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/088800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"088800","name":"에이스테크","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2180,"marketCap":164604026120,"sharesOutstanding":75506434,"asOf":"2026-09-26T15:09:35.428Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.33,"psr":0.92,"evEbitda":83.18,"ev":158692861519,"fcff":338585486,"fcffYield":0.0021,"roe":-0.3463,"revenueGrowth":{"y1":0.2299,"y3":-0.0946,"y5":-0.0328},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.776Z"},"price":{"high52w":6720,"low52w":1434,"fromHigh":-0.6756,"returns":[{"label":"1개월","value":0.126},{"label":"3개월","value":0.2179},{"label":"6개월","value":-0.4439},{"label":"1년","value":0.0406},{"label":"3년","value":-0.8044},{"label":"5년","value":-0.9596}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":377316649647,"operatingIncome":13184835184,"netIncome":1235151259,"controllingNetIncome":3089766088,"ebitda":23285534177,"fcff":7546749498,"cfo":21571790131,"capex":22031264397,"totalAssets":432084799648,"totalLiabilities":351157545671,"totalEquity":80927253977,"cash":11002673534,"totalDebt":192928510466},{"fiscalYear":2019,"statement":"연결","revenue":378602471828,"operatingIncome":2718682541,"netIncome":-9694691802,"controllingNetIncome":-9226331844,"ebitda":3821974812,"fcff":-28875847987,"cfo":-2501163499,"capex":35402499263,"totalAssets":380498821341,"totalLiabilities":291357544327,"totalEquity":89141277014,"cash":10935547714,"totalDebt":181553700644},{"fiscalYear":2020,"statement":"연결","revenue":210755097581,"operatingIncome":-61357335935,"netIncome":-83133991549,"controllingNetIncome":-83148680845,"ebitda":-42062576912,"fcff":-52132910058,"cfo":-31956024052,"capex":29869853761,"totalAssets":352970037999,"totalLiabilities":281474930132,"totalEquity":71495107867,"cash":19635477146,"totalDebt":193358379665},{"fiscalYear":2021,"statement":"연결","revenue":232778818210,"operatingIncome":-35461164093,"netIncome":-31747573073,"controllingNetIncome":-31682609932,"ebitda":-12829937212,"fcff":-54362883965,"cfo":-42562353081,"capex":19893632451,"totalAssets":382668693008,"totalLiabilities":312396642275,"totalEquity":70272050733,"cash":8690384433,"totalDebt":216623649575},{"fiscalYear":2022,"statement":"연결","revenue":240405466099,"operatingIncome":-20058514812,"netIncome":-30197983571,"controllingNetIncome":-30146094728,"ebitda":-16558303053,"fcff":-4641559744,"cfo":-5742142738,"capex":8815719606,"totalAssets":379521558057,"totalLiabilities":311712410525,"totalEquity":67809147532,"cash":9860828540,"totalDebt":215498000767},{"fiscalYear":2023,"statement":"연결","revenue":140047443096,"operatingIncome":-62290644674,"netIncome":-78848427413,"controllingNetIncome":-78898680536,"ebitda":-28611705521,"fcff":35435991243,"cfo":29667227868,"capex":2423070832,"totalAssets":259504460901,"totalLiabilities":237924479567,"totalEquity":21579981334,"cash":8552254407,"totalDebt":8261925455},{"fiscalYear":2024,"statement":"연결","revenue":145075504423,"operatingIncome":-31148972707,"netIncome":-40754510152,"controllingNetIncome":-40748858620,"ebitda":null,"fcff":-1805025946,"cfo":-3577907486,"capex":1660816036,"totalAssets":304864715273,"totalLiabilities":209271060213,"totalEquity":95593655060,"cash":4260488742,"totalDebt":3505250403},{"fiscalYear":2025,"statement":"연결","revenue":178426016983,"operatingIncome":-22153309869,"netIncome":-29114710611,"controllingNetIncome":-29114472575,"ebitda":1907787515,"fcff":338585486,"cfo":-559658669,"capex":2158319291,"totalAssets":254285934222,"totalLiabilities":183701608801,"totalEquity":70584325421,"cash":7562301804,"totalDebt":1651137203}],"quarterly":[{"stockCode":"088800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":37885513748,"operatingIncome":-4253549500,"netIncome":-3417420700,"prevYearRevenue":36911735955,"prevYearOperatingIncome":-10173250876,"prevYearNetIncome":-10758839859,"source":"11014","updatedAt":"2026-08-26T22:25:56.073Z"},{"stockCode":"088800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":41434276375,"operatingIncome":-11004553454,"netIncome":-9381941611,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:56.078Z"},{"stockCode":"088800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":33166651189,"operatingIncome":-4084561442,"netIncome":-3655810558,"prevYearRevenue":53018060875,"prevYearOperatingIncome":-1906486069,"prevYearNetIncome":-3429770019,"source":"11013","updatedAt":"2026-08-26T22:25:55.597Z"},{"stockCode":"088800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28725227709,"operatingIncome":-8129919965,"netIncome":-9530825056,"prevYearRevenue":46088165985,"prevYearOperatingIncome":-4988720846,"prevYearNetIncome":-12885578281,"source":"11012","updatedAt":"2026-08-26T22:25:55.835Z"}]}