{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/088910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"088910","name":"동우팜투테이블","market":"KOSDAQ","sector":"도축, 육류 가공 및 저장 처리업","lastPrice":1999,"marketCap":51417806236,"sharesOutstanding":25721764,"asOf":"2026-09-26T15:09:35.428Z"},"valuation":{"fiscalYear":2025,"per":1.82,"perTtm":1.57,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":0.16,"evEbitda":3.05,"ev":49330829532,"fcff":24193050298,"fcffYield":0.4904,"roe":0.1255,"revenueGrowth":{"y1":0.0737,"y3":-0.0114,"y5":0.0334},"operatingIncomeGrowth":{"y1":null,"y3":0.033,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.777Z"},"price":{"high52w":2625,"low52w":1990,"fromHigh":-0.2385,"returns":[{"label":"1개월","value":-0.0343},{"label":"3개월","value":-0.0343},{"label":"6개월","value":-0.1688},{"label":"1년","value":-0.0702},{"label":"3년","value":-0.3392},{"label":"5년","value":-0.3403}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":2.4,"payoutPct":4.5},{"fiscalYear":2023,"dps":0,"yieldPct":1,"payoutPct":2.9},{"fiscalYear":2018,"dps":50,"yieldPct":1.35,"payoutPct":7.1},{"fiscalYear":2017,"dps":50,"yieldPct":1.24,"payoutPct":7.35}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":250159235408,"operatingIncome":16969080946,"netIncome":18123380045,"controllingNetIncome":null,"ebitda":18729749762,"fcff":16004174191,"cfo":19537164319,"capex":3562999484,"totalAssets":220488718080,"totalLiabilities":31901375758,"totalEquity":188587342322,"cash":14390326739,"totalDebt":1116160000},{"fiscalYear":2019,"statement":"연결","revenue":270567996273,"operatingIncome":4256779190,"netIncome":2632410624,"controllingNetIncome":null,"ebitda":6015361770,"fcff":1671410968,"cfo":6991148221,"capex":5350435475,"totalAssets":224727531223,"totalLiabilities":34677783073,"totalEquity":190049748150,"cash":16161867858,"totalDebt":1190500000},{"fiscalYear":2020,"statement":"연결","revenue":276183344324,"operatingIncome":-3403502323,"netIncome":-2317447714,"controllingNetIncome":-2366359361,"ebitda":-1005750575,"fcff":-15688883393,"cfo":-2612385419,"capex":13107632314,"totalAssets":256678789259,"totalLiabilities":68996712028,"totalEquity":187682077231,"cash":6060058594,"totalDebt":40134500000},{"fiscalYear":2021,"statement":"연결","revenue":295684933081,"operatingIncome":1866745132,"netIncome":-10920304587,"controllingNetIncome":-11047098214,"ebitda":5661914956,"fcff":10932402924,"cfo":12345672703,"capex":2049455854,"totalAssets":265150893665,"totalLiabilities":87891663023,"totalEquity":177259230642,"cash":6305884450,"totalDebt":39564353651},{"fiscalYear":2022,"statement":"연결","revenue":336847473051,"operatingIncome":11931138087,"netIncome":16166130290,"controllingNetIncome":16146302659,"ebitda":15190224207,"fcff":832695057,"cfo":2817998249,"capex":2511403153,"totalAssets":287176830329,"totalLiabilities":93418152485,"totalEquity":193758677844,"cash":9929254437,"totalDebt":49988702036},{"fiscalYear":2023,"statement":"연결","revenue":349164108766,"operatingIncome":21126989607,"netIncome":26412957543,"controllingNetIncome":26431621533,"ebitda":24597588368,"fcff":18008368150,"cfo":20070488440,"capex":2290377080,"totalAssets":291226871083,"totalLiabilities":71456218202,"totalEquity":219770652881,"cash":9837949065,"totalDebt":22570000000},{"fiscalYear":2024,"statement":"연결","revenue":303120132139,"operatingIncome":-4309798679,"netIncome":-7834123643,"controllingNetIncome":-7759554922,"ebitda":-780814262,"fcff":-7266558433,"cfo":-6193032928,"capex":1140144686,"totalAssets":268165422929,"totalLiabilities":56835047223,"totalEquity":211330375706,"cash":9851875817,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":325457698211,"operatingIncome":13151439758,"netIncome":28230586523,"controllingNetIncome":28288207394,"ebitda":16185700783,"fcff":24193050298,"cfo":25456834594,"capex":1263784296,"totalAssets":282187804378,"totalLiabilities":42612674715,"totalEquity":239575129663,"cash":13865825196,"totalDebt":11778848492}],"quarterly":[{"stockCode":"088910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":88271534254,"operatingIncome":3051032890,"netIncome":7007500923,"prevYearRevenue":84801693246,"prevYearOperatingIncome":6298955553,"prevYearNetIncome":9521422615,"source":"11014","updatedAt":"2026-08-26T22:30:43.112Z"},{"stockCode":"088910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":80553604592,"operatingIncome":4653765436,"netIncome":7770677792,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:43.115Z"},{"stockCode":"088910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":75973181163,"operatingIncome":4196626096,"netIncome":7111143440,"prevYearRevenue":71169230061,"prevYearOperatingIncome":264437784,"prevYearNetIncome":2158961239,"source":"11013","updatedAt":"2026-08-26T22:30:42.588Z"},{"stockCode":"088910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":91204830040,"operatingIncome":957374940,"netIncome":10777546705,"prevYearRevenue":85463329304,"prevYearOperatingIncome":5184830488,"prevYearNetIncome":11296073409,"source":"11012","updatedAt":"2026-08-26T22:30:42.860Z"}]}