{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/089790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"089790","name":"제이티","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":5890,"marketCap":60758371570,"sharesOutstanding":10315513,"asOf":"2026-09-26T15:09:35.429Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":5.29,"ttmPeriod":"25Q3~26Q2","pbr":0.95,"psr":1.58,"evEbitda":null,"ev":43354772858,"fcff":835350257,"fcffYield":0.0193,"roe":-0.0061,"revenueGrowth":{"y1":-0.2248,"y3":-0.2231,"y5":-0.0296},"operatingIncomeGrowth":{"y1":-4.445,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.502Z"},"price":{"high52w":7800,"low52w":3150,"fromHigh":-0.2449,"returns":[{"label":"1개월","value":0.4366},{"label":"3개월","value":0.3843},{"label":"6개월","value":0.0748},{"label":"1년","value":0.1415},{"label":"3년","value":-0.261},{"label":"5년","value":-0.4282}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":34943400926,"operatingIncome":3031592409,"netIncome":2448993175,"controllingNetIncome":2448993175,"ebitda":6459161892,"fcff":-216051979,"cfo":1050789441,"capex":1871270112,"totalAssets":42019562548,"totalLiabilities":19869473672,"totalEquity":22150088876,"cash":7635003179,"totalDebt":14114000000},{"fiscalYear":2019,"statement":"연결","revenue":42388223677,"operatingIncome":6153284874,"netIncome":3787409503,"controllingNetIncome":null,"ebitda":8240683630,"fcff":8255695979,"cfo":8523108457,"capex":590123223,"totalAssets":57029871290,"totalLiabilities":30331441884,"totalEquity":26698429406,"cash":17992320781,"totalDebt":13769582667},{"fiscalYear":2020,"statement":"연결","revenue":44608947033,"operatingIncome":5316365583,"netIncome":5204282564,"controllingNetIncome":null,"ebitda":6296661431,"fcff":3696337552,"cfo":3751910080,"capex":415685416,"totalAssets":54506278463,"totalLiabilities":22511277641,"totalEquity":31995000822,"cash":23205073589,"totalDebt":16619065832},{"fiscalYear":2021,"statement":"연결","revenue":65644973675,"operatingIncome":11195868055,"netIncome":13912330187,"controllingNetIncome":null,"ebitda":12452520394,"fcff":16024861328,"cfo":17982600124,"capex":2254466206,"totalAssets":76527097393,"totalLiabilities":30475415845,"totalEquity":46051681548,"cash":32185075159,"totalDebt":18179866070},{"fiscalYear":2022,"statement":"연결","revenue":81858814170,"operatingIncome":15070504342,"netIncome":15039626198,"controllingNetIncome":null,"ebitda":16401156274,"fcff":11055658550,"cfo":12464802201,"capex":1763513559,"totalAssets":80838037225,"totalLiabilities":26235678859,"totalEquity":54602358366,"cash":26185893749,"totalDebt":12898586613},{"fiscalYear":2023,"statement":"연결","revenue":47160458803,"operatingIncome":2959841947,"netIncome":5492095891,"controllingNetIncome":null,"ebitda":3831562753,"fcff":-6964400548,"cfo":-3761185541,"capex":3625292293,"totalAssets":89482926694,"totalLiabilities":29692934958,"totalEquity":59789991736,"cash":10988067075,"totalDebt":226042116},{"fiscalYear":2024,"statement":"연결","revenue":49505909336,"operatingIncome":637778265,"netIncome":4173268666,"controllingNetIncome":4181232356,"ebitda":1273529269,"fcff":16148333867,"cfo":16453713029,"capex":987209810,"totalAssets":91154573920,"totalLiabilities":26448875151,"totalEquity":64705698769,"cash":25649478212,"totalDebt":367963893},{"fiscalYear":2025,"statement":"연결","revenue":38378522208,"operatingIncome":-2197169362,"netIncome":-389841482,"controllingNetIncome":null,"ebitda":null,"fcff":835350257,"cfo":1382298268,"capex":987648436,"totalAssets":99950240164,"totalLiabilities":35690562843,"totalEquity":64259677321,"cash":17763443447,"totalDebt":359844735}],"quarterly":[{"stockCode":"089790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12918406531,"operatingIncome":44276128,"netIncome":1575485438,"prevYearRevenue":5152291325,"prevYearOperatingIncome":-1201812186,"prevYearNetIncome":-1786466669,"source":"11014","updatedAt":"2026-08-26T22:31:42.850Z"},{"stockCode":"089790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12150513418,"operatingIncome":31493998,"netIncome":1094739320,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:42.854Z"},{"stockCode":"089790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":23202921050,"operatingIncome":1694798418,"netIncome":3118261637,"prevYearRevenue":2867479221,"prevYearOperatingIncome":-1823141153,"prevYearNetIncome":-736177851,"source":"11013","updatedAt":"2026-08-26T22:31:42.349Z"},{"stockCode":"089790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13867728717,"operatingIncome":2338131189,"netIncome":5686318625,"prevYearRevenue":10442123038,"prevYearOperatingIncome":-449798335,"prevYearNetIncome":-2323888389,"source":"11012","updatedAt":"2026-08-26T22:31:42.603Z"}]}