{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/089860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"089860","name":"롯데렌탈","market":"KOSPI","sector":"운송장비 임대업","lastPrice":49650,"marketCap":1802761114200,"sharesOutstanding":36309388,"asOf":"2026-09-26T15:09:35.429Z"},"valuation":{"fiscalYear":2025,"per":14.13,"perTtm":15.62,"ttmPeriod":"25Q3~26Q2","pbr":1.15,"psr":0.62,"evEbitda":null,"ev":3851708280987,"fcff":-403764816831,"fcffYield":-0.1048,"roe":0.0839,"revenueGrowth":{"y1":0.0453,"y3":0.0214,"y5":null},"operatingIncomeGrowth":{"y1":0.0972,"y3":-0.515,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.797Z"},"price":{"high52w":51400,"low52w":27300,"fromHigh":-0.034,"returns":[{"label":"1개월","value":0.0508},{"label":"3개월","value":0.8187},{"label":"6개월","value":0.523},{"label":"1년","value":0.6888},{"label":"3년","value":0.8457},{"label":"5년","value":0.1864}]},"dividends":[{"fiscalYear":2025,"dps":1200,"yieldPct":3.7,"payoutPct":34.1},{"fiscalYear":2024,"dps":1200,"yieldPct":4.2,"payoutPct":40.8},{"fiscalYear":2023,"dps":1200,"yieldPct":4.3,"payoutPct":36.6},{"fiscalYear":2022,"dps":900,"yieldPct":3.2,"payoutPct":34.9},{"fiscalYear":2021,"dps":900,"yieldPct":2.4,"payoutPct":27.8},{"fiscalYear":2020,"dps":300,"yieldPct":null,"payoutPct":7.7},{"fiscalYear":2019,"dps":180,"yieldPct":3.6,"payoutPct":6.7}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":2422658838497,"operatingIncome":2422658838497,"netIncome":113578198380,"controllingNetIncome":118749568693,"ebitda":null,"fcff":96437445501,"cfo":38638072378,"capex":23943455372,"totalAssets":6125007656105,"totalLiabilities":4887671244927,"totalEquity":1237336411178,"cash":146904353891,"totalDebt":2227800314441},{"fiscalYear":2022,"statement":"연결","revenue":2738939589270,"operatingIncome":2738939589270,"netIncome":88328519054,"controllingNetIncome":94391360760,"ebitda":null,"fcff":-400255338182,"cfo":-419201789072,"capex":56481678759,"totalAssets":6927204106064,"totalLiabilities":5631000169189,"totalEquity":1296203936875,"cash":429808735021,"totalDebt":2877243713627},{"fiscalYear":2023,"statement":"연결","revenue":2752292105099,"operatingIncome":305192202982,"netIncome":115205052028,"controllingNetIncome":119991066833,"ebitda":null,"fcff":585036710068,"cfo":498315759799,"capex":24092415866,"totalAssets":6718109060318,"totalLiabilities":5352827789031,"totalEquity":1365281271287,"cash":517269404776,"totalDebt":2663183020005},{"fiscalYear":2024,"statement":"연결","revenue":2792395464171,"operatingIncome":284811996731,"netIncome":102710507301,"controllingNetIncome":106775661696,"ebitda":null,"fcff":437033689896,"cfo":325518284130,"capex":15006378855,"totalAssets":7006616781040,"totalLiabilities":5538031329236,"totalEquity":1468585451804,"cash":450610357971,"totalDebt":2051400731645},{"fiscalYear":2025,"statement":"연결","revenue":2918751542343,"operatingIncome":312502750438,"netIncome":126714957828,"controllingNetIncome":127605882990,"ebitda":null,"fcff":-403764816831,"cfo":-512641924934,"capex":15924590085,"totalAssets":7348326627803,"totalLiabilities":5792485761393,"totalEquity":1555840866410,"cash":260640575655,"totalDebt":2309587742442}],"quarterly":[{"stockCode":"089860","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":757968770235,"operatingIncome":88996019344,"netIncome":38734581737,"prevYearRevenue":718491166664,"prevYearOperatingIncome":80487685306,"prevYearNetIncome":30951954155,"source":"11014","updatedAt":"2026-08-26T22:20:07.494Z"},{"stockCode":"089860","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":726386913759,"operatingIncome":79303771758,"netIncome":28086608055,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:07.522Z"},{"stockCode":"089860","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":730924604457,"operatingIncome":83626439520,"netIncome":30312460271,"prevYearRevenue":685640430602,"prevYearOperatingIncome":66991361519,"prevYearNetIncome":29829089856,"source":"11013","updatedAt":"2026-08-26T22:20:06.976Z"},{"stockCode":"089860","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":765763505344,"operatingIncome":84637726226,"netIncome":18291248624,"prevYearRevenue":748755427747,"prevYearOperatingIncome":77211597817,"prevYearNetIncome":30064678180,"source":"11012","updatedAt":"2026-08-26T22:20:07.232Z"}]}